XML 172 R144.htm IDEA: XBRL DOCUMENT v3.22.4
Reconciliation of Net Income to Adjusted EBITDA (Detail) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Net loss $ (268.0) $ (422.2) $ (617.9)
Add (deduct):      
Income taxes 3.0 (16.8) (309.4)
Interest expense [1] (155.3) (149.7) (129.9)
Loss on debt amendments and refinancing 0.0 6.5 0.0
Other (income) expense [2] (23.6) (43.5) (62.4)
Depreciation and amortization 238.2 265.4 259.8
Impairment of long-lived and other assets 174.1 20.8 152.7
(Gain) loss on disposal of assets and other (6.8) 8.0 (8.9)
Restructuring costs (0.5) (1.0) 20.3
Non-cash rent expense 10.8 3.4 (2.3)
Share based awards compensation expense 21.5 29.3 19.4
Adjusted EBITDA 336.5 80.0 [3] (276.9) [3]
Other Equity Investees      
Add (deduct):      
Non-cash distributions from DCIP [4] 0.0 0.0 12.9
Other Cash Distributions From Equity Investees [Member]      
Add (deduct):      
Distributions from equity investees [5] $ 6.9 $ 0.2 15.0
Digital Cinema Implementation [Member]      
Add (deduct):      
Distributions from equity investees [6]     $ 10.4
[1] Includes amortization of debt issuance costs and amortization of accumulated losses for amended swap agreements.
[2] Includes interest income, foreign currency exchange loss, interest expense – NCM and equity in income (loss) of affiliates and excludes distributions from NCM and DCIP.
[3] Distributions from equity investees are reported entirely within the U.S. operating segment
[4] Reflects non-cash distribution of projectors from DCIP (see Note 10). These distributions are reported entirely within the U.S. operating segment
[5] Reflects cash distributions received from equity investees, other than those from DCIP noted above, that were recorded as a reduction of the respective investment balances (see Notes 9 and 10). These distributions are reported entirely within the U.S. operating segment.
[6] See discussion of cash distributions from DCIP, which were recorded as a reduction of the Company’s investment in DCIP for the year ended December 31, 2020, in Note 10. These distributions are reported entirely within the U.S. operating segment.