XML 104 R93.htm IDEA: XBRL DOCUMENT v3.25.2
Segments - Holdings - Reconciliation of Net Income (Loss) to Adjusted EBITDA (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Add (deduct):            
Interest expense [1] $ 39.4   $ 34.6   $ 77.9 $ 72.3
Other (income) loss, net [2] (4.6)   0.1   (9.0) (17.6)
Depreciation and amortization 49.4   49.8   98.9 99.2
Impairment of long-lived and other assets 1.6   0.0   1.6 0.0
Loss (gain) on disposal of assets and other 1.0   1.7   (3.1) 2.1
Loss on debt amendments and extinguishments 1.5   2.5   1.5 2.5
Non-cash rent expense (2.8)   (3.2)   (5.6) (7.6)
Share-based awards compensation expense 7.6   9.3   15.8 15.7
Adjusted EBITDA 232.2   142.1   268.6 212.8
CNK [Member]            
Segment Reporting Information [Line Items]            
Net income 94.7 $ (38.6) 46.6 $ 25.3 56.1 71.9
Add (deduct):            
Income tax expense (benefit) 42.5   (0.9)   27.8 (28.6)
Interest expense 39.4   34.6   77.9 72.3
Cash distributions from equity investees         6.7 2.9
Depreciation and amortization 49.4   49.8   98.9 99.2
Impairment of long-lived and other assets 1.6   0.0   1.6 0.0
Loss on debt amendments and extinguishments (1.5)   (2.5)   (1.5) (2.5)
Non-cash rent expense         (5.6) (7.6)
Share-based awards compensation expense         (15.8) (15.7)
Other Cash Distributions From Equity Investees [Member]            
Add (deduct):            
Cash distributions from equity investees [3] $ 1.9   $ 1.6   $ 6.7 $ 2.9
[1] Includes amortization of debt issuance costs, amortization of original issue discount, and amortization of accumulated (losses) gains for amended swap agreements.
[2] Includes interest income, foreign currency exchange loss, interest expense - NCM, equity in income of affiliates, net (loss) gain on investment in NCMI and distributions from NCMI/NCM.
[3] Reflects cash distributions received from equity investees that were recorded as a reduction of the respective investment balances. These distributions are reported entirely within the U.S. reportable segment.