XML 102 R91.htm IDEA: XBRL DOCUMENT v3.25.3
Segments - Holdings - Reconciliation of Net Income (Loss) to Adjusted EBITDA (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Add (deduct):                
Interest expense [1] $ 32.2     $ 36.7     $ 110.1 $ 109.0
Other loss (income), net [2] 0.1     (22.4)     (8.9) (40.0)
Depreciation and amortization 50.9     49.1     149.8 148.3
Impairment of long-lived and other assets 0.6     0.0     2.2 0.0
Loss (gain) on disposal of assets and other 3.0     (0.1)     (0.1) 2.0
Loss on debt amendments and extinguishments 0.0     3.0     1.5 5.5
Loss on warrants 54.5     0.0     54.5 0.0
Non-cash rent expense (2.9)     (2.6)     (8.5) (10.2)
Share-based awards compensation expense 10.3     8.4     26.1 24.1
Adjusted EBITDA 177.6     220.5     446.2 433.3
CNK                
Segment Reporting Information [Line Items]                
Net income 50.5 $ 94.7 $ (38.6) 188.9 $ 46.6 $ 25.3 106.6 260.8
Add (deduct):                
Income tax expense (benefit) (22.9)     (42.7)     4.9 (71.3)
Interest expense 32.2     36.7     110.1 109.0
Cash distributions from equity investees             8.0 5.1
Depreciation and amortization 50.9     49.1     149.8 148.3
Impairment of long-lived and other assets 0.6     0.0     2.2 0.0
Loss on debt amendments and extinguishments 0.0     (3.0)     (1.5) (5.5)
Non-cash rent expense             (8.5) (10.2)
Share-based awards compensation expense             (26.1) (24.1)
Other Cash Distributions From Equity Investees [Member]                
Add (deduct):                
Cash distributions from equity investees [3] $ 1.3     $ 2.2     $ 8.0 $ 5.1
[1] Includes amortization of debt issuance costs, amortization of original issue discount, and amortization of accumulated (losses) gains for amended swap agreements.
[2] Includes interest income, foreign currency exchange and other related loss, interest expense - NCM, equity in income of affiliates, net (loss) gain on investment in NCMI and distributions from NCMI/NCM.
[3] Reflects cash distributions received from equity investees that were recorded as a reduction of the respective investment balances. These distributions are reported entirely within the U.S. reportable segment.