XML 67 R46.htm IDEA: XBRL DOCUMENT v3.22.4
SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2022
Extractive Industries [Abstract]  
Schedule of capitalized costs related to oil and gas producing activities
Capitalized Costs Related to Oil and Gas Producing Activities (in thousands)
Successor
Year Ended December 31, 2022Year Ended December 31, 2021
Proved properties$2,418,666 $1,917,833 
Unproved properties178,472 211,007 
Total oil and natural gas properties2,597,138 2,128,840 
Accumulated depletion, amortization and impairment(543,780)(277,331)
Net capitalized costs$2,053,358 $1,851,509 
Schedule of cost incurred in oil and gas property acquisition and development activities
Costs Incurred in Oil and Gas Property Acquisition and Development Activities (in thousands)
SuccessorPredecessor
Year Ended December 31, 2022Period from May 18, 2021 through December 31, 2021Period from January 1, 2021 through May 17, 2021Year Ended December 31, 2020
Acquisition$29,675 $13,411 $3,922 $15,260 
Development441,458 191,193 112,986 276,622 
Exploratory— — — — 
Total$471,133 $204,604 $116,908 $291,882 
Schedule of results of operations for oil and gas production activities The results of operations exclude general office overhead and interest expense attributable to oil and gas production.
SuccessorPredecessor
Year Ended December 31, 2022Period from May 18, 2021 through December 31, 2021Period from January 1, 2021 through May 17, 2021Year Ended December 31, 2020
Revenues$2,330,859 $1,092,584 $410,276 $801,251 
Production costs(482,175)(274,428)(192,959)(537,609)
Depletion(266,449)(159,518)(60,831)(229,702)
Impairment— (117,813)— (1,357,099)
Income tax benefit (expense)— 39 7,968 (7,290)
Results of operations from producing activities$1,582,235 $540,864 $164,454 $(1,330,449)
Depletion per Mcf of gas equivalent (Mcfe)$0.74 $0.69 $0.45 $0.61 
Schedule of oil and gas reserves These estimates are reviewed annually and revised, either upward or downward, as warranted by additional performance data.
Oil (MMBbl)Natural Gas (Bcf)NGL (MMBbl)Natural Gas Equivalent (Bcfe)
Proved Reserves
December 31, 2019 (Predecessor)18 4,048 62 4,528 
Purchases of reserves— — — — 
Extensions and discoveries216 240 
Sales of reserves— (74)— (75)
Revisions of prior reserve estimates(4)(1,564)(23)(1,725)
Current production(2)(345)(4)(380)
December 31, 2020 (Predecessor)13 2,281 38 2,588 
Purchases of reserves— — — — 
Extensions and discoveries617 11 695 
Sales of reserves— — — — 
Revisions of prior reserve estimates913 982 
Current production(2)(333)(4)(366)
December 31, 2021 (Successor)16 3,478 54 3,898 
Purchases of reserves— — — — 
Extensions and discoveries391 439 
Sales of reserves— — — — 
Revisions of prior reserve estimates— 66 — 70 
Current production(2)(322)(4)(359)
December 31, 2022 (Successor)18 3,612 54 4,048 
Proved developed reserves
December 31, 2019 (Predecessor)1,757 30 1,984 
December 31, 2020 (Predecessor)1,358 22 1,527 
December 31, 2021 (Successor)1,928 31 2,165 
December 31, 2022 (Successor)2,034 34 2,295 
Proved undeveloped reserves
December 31, 2019 (Predecessor)10 2,291 32 2,544 
December 31, 2020 (Predecessor)923 16 1,061 
December 31, 2021 (Successor)1,550 22 1,733 
December 31, 2022 (Successor)1,578 20 1,752 
Totals may not sum or recalculate due to rounding.
Schedule of standardized measure of discounted future net cash flows relating to proved oil and gas reserves
The following table summarizes estimated future net cash flows from natural gas and crude oil reserves (in millions):
SuccessorPredecessor
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Future cash flows$26,677 $14,938 $4,079 
Future development and abandonment costs(1,588)(1,141)(652)
Future production costs(5,872)(5,227)(2,325)
Future production taxes(553)(336)(137)
Future income taxes(2,609)(437)— 
Future net cash flows16,055 7,797 965 
10% discount to reflect timing of cash flows(7,776)(3,659)(425)
Standardized measure of discounted future net cash flows$8,279 $4,138 $540 
Schedule of future costs to settle asset retirement obligations The following table summarizes the total of all future costs to settle asset retirement obligations that are included in future development and abandonment costs above (in millions):
SuccessorPredecessor
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Future asset retirement obligations$222 $205 $120 
Schedule of changes in standardized measure of discounted future net cash flows relating to proved oil and gas reserves
Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
The principal source of change in the standardized measure of discounted future net cash flows relating to proved reserves is presented in the table below (in millions):
SuccessorPredecessor
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Sales and transfers of oil and gas produced, net of production costs$(1,849)$(1,035)$(264)
Net changes in prices, production costs, and development costs5,130 2,596 (954)
Extensions and discoveries941 639 38 
Previously estimated development costs incurred during the period204 149 215 
Revisions of previous quantity estimates, less related production costs154 858 (255)
Sales of oil and gas reserves in place(1)(1)(6)
Accretion of discount414 54 170 
Net changes in income taxes(1,067)(178)— 
Change in production rates and other215 516 (109)
Total change in standardized measure of discounted future net cash flows$4,141 $3,598 $(1,165)