XML 77 R42.htm IDEA: XBRL DOCUMENT
v3.25.0.1

EARNINGS (LOSS) PER SHARE (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Earnings (Loss) Per Share | Reconciliations of the components of basic and diluted net (loss) income per common share are presented in the table below (in thousands):
| Year Ended December 31, 2024 |  | Year Ended December 31, 2023 |  | Year Ended December 31, 2022
Net (loss) income | $ | (261,386) |  |  | $ | 1,470,916 |  |  | $ | 494,701 |
Dividends on preferred stock | (4,230) |  |  | (4,840) |  |  | (5,444) |
Participating securities - preferred stock(1) | — |  |  | (212,360) |  |  | (76,401) |
Net (loss) income attributable to common stockholders | $ | (265,616) |  |  | $ | 1,253,716 |  |  | $ | 412,856 |
Re-allocation of participating securities | — |  |  | 2,475 |  |  | 512 |
Diluted net (loss) income attributable to common stockholders | $ | (265,616) |  |  | $ | 1,256,191 |  |  | $ | 413,368 |
Basic Shares | 18,050 |  |  | 18,645 |  |  | 20,185 |
Dilutive Shares | 18,050 |  |  | 18,902 |  |  | 20,347 |
Basic EPS | $ | (14.72) |  |  | $ | 67.24 |  |  | $ | 20.45 |
Dilutive EPS | $ | (14.72) |  |  | $ | 66.46 |  |  | $ | 20.32 |
_____________________ (1) Preferred stock represents participating securities because it participates in any dividends on shares of common stock on a pari passu, pro rata basis. However, preferred stock does not participate in undistributed net losses.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration