XML 25 R10.htm IDEA: XBRL DOCUMENT v3.25.3
Investment in Real Estate
 9 Months Ended
Sep. 30, 2025
Real Estate [Abstract]  
Investment in Real Estate Investment in Real Estate
The table below summarizes our investment in real estate:

(In thousands)September 30, 2025December 31, 2024
Land$1,199,291$1,185,977
Buildings and improvements(1)
10,330,03910,190,502
Tenant improvements and lease intangibles1,062,5431,032,373
Property under development(1)
179,56386,400
Investment in real estate, gross$12,771,436$12,495,252
_________________________________________________________
(1) During the nine months ended September 30, 2025, net balances transferred from Building and improvements to Property under development for development projects was $13.9 million.

Consolidation of Partnership X

Partnership X is a JV through which we and another investor own two Class A office properties totaling 0.4 million square feet in the Los Angeles submarkets of Brentwood and Beverly Hills. On January 1, 2025, we amended the operating agreement of Partnership X resulting in Partnership X becoming a VIE, and we became the primary beneficiary and commenced consolidating Partnership X on January 1, 2025. The results of the Partnership X are included in our operating results from January 1, 2025. Before January 1, 2025, Partnership X was accounted for using the equity method, and our share of Partnership X's net income was included in our statements of operations in Income from unconsolidated Fund.

The consolidation of Partnership X required us to recognize the JV's identifiable assets and liabilities at fair value in our consolidated financial statements, along with the fair value of the non-controlling interest of $20.2 million. We recognized a gain of $47.2 million to adjust the carrying value of our existing investment in the JV to its estimated fair value upon consolidation. The gain was determined by taking the difference between: (a) the fair value of Partnership X’s assets less its liabilities and (b) the sum of the fair value of the noncontrolling interest, the carrying value of our investment in Partnership X, and our share of Partnership X's other comprehensive income.
We determined the fair value of Partnership X’s assets and liabilities upon initial consolidation using our estimates of expected future cash flows and other valuation techniques.  We estimated the fair values of Partnership X’s properties by using the income and sales comparison valuation approaches which included, but are not limited to, our estimates of rental rates, comparable sales, revenue growth rates, capitalization rates and discount rates.  Assumed debt was recorded at fair value based upon the present value of the expected future payments and current interest rates.  Other acquired assets, including cash and assumed liabilities were recorded at cost due to the short-term nature of the balances. The table below summarizes the adjusted relative purchase price allocation for the initial consolidation of the JV.

(In thousands)JV Consolidation
Land$4,286 
Buildings and improvements157,956 
Tenant improvements and lease intangibles7,861 
Acquired lease intangible assets and liabilities, net(602)
Interest rate contract assets6,459 
Secured note payable, net(112,995)
Other assets and liabilities, net23,501 
Net assets and liabilities consolidated$86,466 


Acquisition of 10900 Wilshire

On January 2, 2025, a consolidated JV that we manage, and in which we own a 30% interest, acquired a 17-story, 247,000 square foot office building at 10900 Wilshire Boulevard in Westwood. Title to the property was transferred following the purchase of a secured note by the JV in 2024, which was partially financed by a $61.8 million loan. See Note 8 for our debt disclosures. We accounted for the acquisition as an asset acquisition and the acquired property's operating results are included in our consolidated operating results from the date of acquisition. The table below summarizes the relative fair values of the assets acquired and liabilities assumed.
(In thousands)10900 Wilshire
Land$9,029 
Buildings and improvements$80,865 
Tenant improvements and lease intangibles$4,035 
Acquired lease intangible assets and liabilities, net$1,074