XML 33 R18.htm IDEA: XBRL DOCUMENT v3.25.3
Equity
 9 Months Ended
Sep. 30, 2025
Stockholders' Equity Note [Abstract]  
Equity Equity
Transactions
    
During the Nine Months Ended September 30, 2025
•We acquired 11 thousand OP Units in exchange for issuing an equal number of shares of our common stock to the holders of the OP Units.
•We acquired 21 thousand OP Units for $314 thousand in cash.
•In June 2025, one of our consolidated JVs raised $12.0 million of additional capital. We contributed $6.6 million of cash to the JV and another investor contributed $5.4 million of cash to the JV.

During the Nine Months Ended September 30, 2024
•We acquired 213 thousand OP Units in exchange for issuing an equal number of shares of our common stock to the holders of the OP Units.
•We acquired 7,962 OP Units for $121 thousand in cash.

Noncontrolling Interests

Our noncontrolling interests consist of interests in our Operating Partnership and consolidated JVs which are not owned by us. See Note 3 regarding the noncontrolling interest in the Partnership X JV we consolidated on January 1, 2025. As of September 30, 2025, noncontrolling interests in our Operating Partnership owned 35.5 million OP Units and fully-vested LTIP Units, which represented approximately 17.5% of our Operating Partnership's total outstanding interests, and we owned 167.4 million OP Units (to match our 167.4 million shares of outstanding common stock), which represented approximately 82.5% of our Operating Partnership's total outstanding interests.

A share of our common stock, an OP Unit and an LTIP Unit (once vested and booked up) have essentially the same economic characteristics, sharing equally in the distributions from our Operating Partnership.  Investors who own OP Units have the right to cause our Operating Partnership to acquire their OP Units for an amount of cash per unit equal to the market value of one share of our common stock at the date of acquisition, or, at our election, exchange their OP Units for shares of our common stock on a one-for-one basis. LTIP Units have been granted to our employees and non-employee directors as part of their compensation. These awards generally vest over a service period and once vested can generally be converted to OP Units provided our stock price increases by more than a specified hurdle.

Changes in our Ownership Interest in our Operating Partnership

The table below presents the effect on our equity from net income attributable to common stockholders and changes in our ownership interest in our Operating Partnership:
 Nine Months Ended September 30,
(In thousands)20252024
Net income attributable to common stockholders$23,111 $24,405 
Transfers from noncontrolling interests:
Exchange of OP Units with noncontrolling interests159 3,259 
Repurchases of OP Units from noncontrolling interests(16)— 
Net transfers from noncontrolling interests143 3,259 
Change from net income attributable to common stockholders and transfers from noncontrolling interests$23,254 $27,664 
AOCI Reconciliation(1)

The table below presents a reconciliation of our AOCI, which consists solely of adjustments related to derivatives designated as cash flow hedges:

Nine Months Ended September 30,
(In thousands)20252024
Accumulated Other Comprehensive Income - Beginning balance$54,917 $115,917 
Consolidated derivatives:
Other comprehensive (loss) income before reclassifications(8,304)22,399 
Reclassification of gains from AOCI to Interest Expense(47,985)(115,961)
Unconsolidated Fund's derivatives (our share)(2):
Other comprehensive income before reclassifications— 4,216 
Reclassification of gains from AOCI to Income from unconsolidated Fund— (2,798)
Consolidation of unconsolidated Fund(3)
(4,762)
Net current period OCI(61,051)(92,144)
OCI attributable to noncontrolling interests22,965 29,878 
OCI attributable to common stockholders(38,086)(62,266)
Accumulated Other Comprehensive Income - Ending balance$16,831 $53,651 
___________________________________________________
(1)See Note 10 for the details of our derivatives and Note 13 for our derivative fair value disclosures.
(2)We did not have any unconsolidated entities during the nine months ended September 30, 2025. For the comparable period, we calculate our share by multiplying the total amount for our Fund by our equity interest in the Fund. For more information about our Fund, including our equity interest percentage, see Note 6.
(3)We consolidated Partnership X commencing on January 1, 2025. Our share of the Partnership X's OCI on January 1, 2025 was reclassified to the gain from consolidation we recorded. See Note 3 regarding the consolidation of Partnership X.


Stock-Based Compensation

The Douglas Emmett, Inc. 2016 Omnibus Stock Incentive Plan, as amended (the "2016 Plan"), permits us to make grants of stock-based compensation awards to our directors, officers, employees and consultants. The plan is administered by the compensation committee of our board of directors. As of September 30, 2025, we had an aggregate of 12.8 million shares of common stock available for future awards. The table below presents our stock-based compensation expense:

Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2025202420252024
Stock-based compensation expense, net$2,386 $2,276 $7,525 $7,568 
Capitalized stock-based compensation$692 $678 $2,027 $1,976