XML 71 R49.htm IDEA: XBRL DOCUMENT v3.26.1
NET REVENUES (Tables)
12 Months Ended
Dec. 31, 2025
NET REVENUES  
Schedule of key revenue streams

  ​ ​ ​

For the Years Ended

  ​ ​ ​

December 31, 

2023

2024

2025

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

RMB

Net Revenues

 

  ​

 

  ​

 

  ​

Net revenues from franchised teahouses

 

4,395,908

 

11,632,374

 

11,417,091

 – Sales of products

 

4,148,198

 

10,788,976

 

10,440,456

 – Raw materials & packaging

 

3,585,139

 

9,890,969

 

10,083,091

 – Teahouse equipment and other supplies

 

563,059

 

898,007

 

357,365

 – Franchising and other services

 

247,710

 

843,398

 

976,635

Net revenues from company-owned teahouses

 

244,263

 

773,208

 

1,490,316

 

4,640,171

 

12,405,582

 

12,907,407

Schedule of significant changes to the contract liabilities A summary of significant changes to the contract liabilities balances as of December 31, 2023, 2024 and 2025 is presented below.

  ​ ​ ​

2023

2024

2025

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

RMB

Balance as of January 1

46,521

341,907

522,646

Revenue recognized that was included in unamortized upfront fees received from franchisees at the beginning of the year

 

(5,394)

(45,263)

(68,790)

Increase for upfront fees associated with contracts that became effective during the year, net of amounts recognized as revenue during the year

 

161,121

164,398

17,735

Increase for payments received in advance of transferring control of goods to franchised stores and franchise related service fee, net of amounts recognized as revenue during the year

 

139,659

61,604

8,111

Balance as of December 31

 

341,907

522,646

479,702

Schedule of expected recognition contract liabilities

  ​ ​ ​

As of December 31, 2025

  ​ ​ ​

RMB

Less than 1 year

293,706

1 – 2 years

 

82,865

2 – 3 years

 

64,693

3 – 4 years

 

29,391

4 – 5 years

 

5,985

Thereafter

 

3,062

Total

 

479,702