XML 28 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' (DEFICIT)/EQUITY
¥ in Thousands, $ in Thousands
Ordinary Shares
Class A Ordinary shares
CNY (¥)
shares
Ordinary Shares
Class A Ordinary shares
USD ($)
shares
Ordinary Shares
Class B Ordinary shares
CNY (¥)
shares
Ordinary Shares
Class B Ordinary shares
USD ($)
shares
Treasury shares
CNY (¥)
shares
Treasury shares
USD ($)
shares
Additional paid-in capital
CNY (¥)
Additional paid-in capital
USD ($)
Statutory reserve
CNY (¥)
Statutory reserve
USD ($)
Retained earnings
CNY (¥)
Retained earnings
USD ($)
Accumulative other comprehensive (loss)/income
CNY (¥)
Accumulative other comprehensive (loss)/income
USD ($)
Non-controlling interests
CNY (¥)
Non-controlling interests
USD ($)
Class A Ordinary shares
shares
Class B Ordinary shares
shares
CNY (¥)
shares
USD ($)
shares
Beginning Balance at Dec. 31, 2022 ¥ 27   ¥ 51       ¥ 98,666       ¥ (406,164)       ¥ 73       ¥ (307,347)  
Beginning Balance (in shares) at Dec. 31, 2022 | shares 37,486,524 37,486,524 69,614,625 69,614,625                                
Changes in Shareholders' (Deficit)/Equity                                        
Net income                     800,903       1,663       802,566  
Foreign currency translation adjustment, net of nil income tax expenses                         ¥ (9,159)           (9,159)  
Acquisition of a subsidiary with non-controlling interests                             820       820  
Accretion of convertible redeemable preferred shares to redemption value             (16,010)       (27,320)               (43,330)  
Appropriation to statutory reserves                 ¥ 276   (276)                  
Dividends to non-controlling interests                             (1,765)       (1,765)  
Capital injection from non-controlling interests shareholder                             540       540  
Exchange of ordinary shares for preferred shares ¥ (1)   ¥ (1)               (32,181)               (32,183)  
Exchange of ordinary shares for preferred shares (in shares) | shares (1,046,761) (1,046,761) (1,610,888) (1,610,888)                         1,046,761 1,610,888    
Exchange of Class B ordinary shares for Class A ordinary shares ¥ 1   ¥ (1)                                  
Exchange of Class B ordinary shares for Class A ordinary shares (in shares) | shares 2,729,630 2,729,630 (2,729,630) (2,729,630)                                
Ending Balance at Dec. 31, 2023 ¥ 27   ¥ 49       82,656   276   334,962   (9,159)   1,331       410,142  
Ending Balance (in shares) at Dec. 31, 2023 | shares 39,169,393 39,169,393 65,274,107 65,274,107                                
Changes in Shareholders' (Deficit)/Equity                                        
Net income                     2,516,114       17,368       2,533,482  
Foreign currency translation adjustment, net of nil income tax expenses                         11,756           11,756  
Repurchase of ordinary shares         ¥ (210,082)                           (210,082)  
Repurchase of ordinary shares (in shares) | shares         (5,699,608) (5,699,608)                            
Acquisition of a subsidiary with non-controlling interests                             19,476       19,476  
Accretion of convertible redeemable preferred shares to redemption value                     (62,000)               (62,000)  
Accretion of redeemable noncontrolling interests to redemption value                     (18,891)               (18,891)  
Appropriation to statutory reserves                 18,161   (18,161)                  
Dividends to non-controlling interests                             (1,282)       (1,282)  
Capital injection from non-controlling interests shareholder                             13,577       13,577  
Reclassification of Redeemable Noncontrolling Interests to Noncontrolling Interests                             50,100       50,100  
Share-based compensation             8,197                       8,197  
Ending Balance at Dec. 31, 2024 ¥ 27   ¥ 49   ¥ (210,082)   90,853   18,437   2,752,024   2,597   100,570       2,754,475  
Ending Balance (in shares) at Dec. 31, 2024 | shares 39,169,393 39,169,393 65,274,107 65,274,107                                
Ending Balance (in shares) at Dec. 31, 2024 | shares         (5,699,608) (5,699,608)                            
Changes in Shareholders' (Deficit)/Equity                                        
Net income                     1,171,149       15,196       1,186,345  
Foreign currency translation adjustment, net of nil income tax expenses                         (68,455)           (68,455)  
Fundraising proceeds from initial public offering ("IPO"), net of listing expense relating to the IPO in the amount of RMB52.0 million ¥ 12           3,129,760                       3,129,772  
Fundraising proceeds from initial public offering ("IPO"), net of listing expense relating to the IPO in the amount of RMB52.0 million (in shares) | shares 16,886,589 16,886,589                                    
Conversion (exchange) of preferred shares into ordinary shares ¥ 51           953,811                       953,862  
Conversion (exchange) of preferred shares into ordinary shares (in shares) | shares 70,122,009 70,122,009                                    
Accretion of convertible redeemable preferred shares to redemption value                     (20,082)               (20,082)  
Appropriation to statutory reserves                 16,476   (16,849)       373          
Dividends to shareholders             (1,233,069)                       (1,233,069)  
Disposal of subsidiaries                             (10,311)       (10,311)  
Dividends to non-controlling interests                             (168)       (168)  
Capital injection from non-controlling interests shareholder                             175,103       175,103  
Repurchase of non-controlling interests             3,292               (45,466)       (42,174)  
Share-based compensation             723,538                       723,538  
Exercising of share options and vesting of restricted share units ¥ 3           28,260                       ¥ 28,263  
Exercising of share options and vesting of restricted share units (in shares) | shares 5,010,836 5,010,836                                 5,004,064 5,004,064
Ending Balance at Dec. 31, 2025 ¥ 93 $ 13 ¥ 49 $ 7 ¥ (210,082) $ (30,041) ¥ 3,696,445 $ 528,585 ¥ 34,913 $ 4,992 ¥ 3,886,242 $ 555,725 ¥ (65,858) $ (9,418) ¥ 235,297 $ 33,647     ¥ 7,577,099 $ 1,083,510
Ending Balance (in shares) at Dec. 31, 2025 | shares 131,188,827 131,188,827 65,274,107 65,274,107                                
Ending Balance (in shares) at Dec. 31, 2025 | shares         (5,699,608) (5,699,608)