XML 42 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Share-based Payment Arrangement, Expensed and Capitalized, Amount
Stock-based compensation expense consists of the following:
Three Months Ended March 31,
20252024
Cost of goods sold$245 $238 
Selling, general, and administrative expenses12,088 13,810 
Total stock-based compensation expense$12,333 $14,048 
Share-based Payment Arrangement, Option, Activity
A summary of stock option activity for the three months ended March 31, 2025 is as follows:
Number of
Stock
Options
Weighted
Average
Exercise
Price
Weighted
average
contractual
term (years)
Aggregate
intrinsic
value
Balance at December 31, 20241,697 $5.67 2.6$31,459 
Granted— — 
Exercised(22)11.35 222 
Forfeited(4)3.25 
Balance at March 31, 20251,671 $5.60 2.4$21,100 
Exercisable and vested as of March 31, 20251,671 $5.60 2.4$21,100 
Share-based Payment Arrangement, Restricted Stock Unit, Activity
A summary of RSU activity for the three months ended March 31, 2025 is as follows:
Number of Restricted Stock UnitsWeighted Average Grant Date Fair Value
Unvested as of December 31, 20242,740 $19.81 
Granted1,21824.17 
Forfeited(78)15.56 
Released(616)22.94 
Vested and not yet released(21)31.74 
Unvested as of March 31, 20253,243 $20.88 
Schedule of Nonvested Performance-based Units Activity
The PSUs are divided into eight substantially equal tranches, each one vesting on the date the 90-day trailing volume-weighted average trading price of the Company’s Class A common stock exceeds the stock price hurdle, as set forth in the table below, provided that no PSUs may vest prior to the six month anniversary of the Direct Listing.
TrancheNumber of PSUsStock Price Hurdle
1550 $47.75 
2550 $55.71 
3550 $63.67 
4550 $71.63 
5550 $79.59 
6550 $87.55 
7550 $95.50 
8550 $103.46 
Schedule of Share-Based Compensation Arrangement by Share-Based Payment Award, Achievement Factor
Company TSR rank versus the companies in the Russell 2000 Growth IndexShares per PSU
Zero through 24th percentile— 
25th through 49th percentile0.5 
50th through 74th percentile1.0 
75th or higher percentile2.0