XML 39 R25.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Insurance Liabilities (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Insurance [Abstract] |
Schedule of Liability for Future Policy Benefits, by Product Segment | Information regarding liability for future policy benefits (“LFPB”) for non-participating traditional and limited-payment contracts was as follows:
|  | Three Months Ended March 31,
|  | 2024 |  | 2023
|  | Term and Whole Life Insurance |  | Income Annuities |  | Structured Settlement and Pension Risk Transfer Annuities |  | Term and Whole Life Insurance |  | Income Annuities |  | Structured Settlement and Pension Risk Transfer Annuities
|  | (Dollars in millions)
Present value of expected net premiums: |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 2,974 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,871 |  |  | $ | — |  |  | $ | — |
Beginning balance at original discount rate |  | 3,234 |  |  | — |  |  | — |  |  | 3,212 |  |  | — |  |  | — |
Effect of model refinements |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Effect of actual variances from expected experience |  | (7) |  |  | — |  |  | — |  |  | (9) |  |  | — |  |  | — |
Adjusted beginning of period balance |  | 3,228 |  |  | — |  |  | — |  |  | 3,203 |  |  | — |  |  | — |
Issuances |  | 24 |  |  | — |  |  | — |  |  | 24 |  |  | — |  |  | — |
Interest accrual |  | 29 |  |  | — |  |  | — |  |  | 28 |  |  | — |  |  | — |
Net premiums collected |  | (92) |  |  | — |  |  | — |  |  | (90) |  |  | — |  |  | — |
Ending balance at original discount rate |  | 3,189 |  |  | — |  |  | — |  |  | 3,165 |  |  | — |  |  | — |
Effect of changes in discount rate assumptions |  | (308) |  |  | — |  |  | — |  |  | (270) |  |  | — |  |  | — |
Balance, end of period |  | $ | 2,881 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,895 |  |  | $ | — |  |  | $ | — |
Present value of expected future policy benefits: |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 5,507 |  |  | $ | 3,754 |  |  | $ | 6,697 |  |  | $ | 5,279 |  |  | $ | 3,512 |  |  | $ | 6,793 |
Beginning balance at original discount rate |  | 6,023 |  |  | 4,031 |  |  | 7,085 |  |  | 5,922 |  |  | 3,897 |  |  | 7,410 |
Effect of model refinements |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Effect of actual variances from expected experience |  | (5) |  |  | 4 |  |  | (2) |  |  | (9) |  |  | (31) |  |  | (31) |
Adjusted beginning of period balance |  | 6,019 |  |  | 4,035 |  |  | 7,083 |  |  | 5,913 |  |  | 3,866 |  |  | 7,379 |
Issuances |  | 25 |  |  | 99 |  |  | — |  |  | 24 |  |  | 78 |  |  | — |
Interest accrual |  | 55 |  |  | 38 |  |  | 77 |  |  | 54 |  |  | 36 |  |  | 80 |
Benefit payments |  | (153) |  |  | (104) |  |  | (147) |  |  | (131) |  |  | (89) |  |  | (146) |
Ending balance at original discount rate |  | 5,946 |  |  | 4,068 |  |  | 7,013 |  |  | 5,860 |  |  | 3,891 |  |  | 7,313 |
Effect of changes in discount rate assumptions |  | (619) |  |  | (351) |  |  | (576) |  |  | (501) |  |  | (287) |  |  | (385) |
Balance, end of period |  | $ | 5,327 |  |  | $ | 3,717 |  |  | $ | 6,437 |  |  | $ | 5,359 |  |  | $ | 3,604 |  |  | $ | 6,928 |
Net liability for future policy benefits, end of period |  | $ | 2,446 |  |  | $ | 3,717 |  |  | $ | 6,437 |  |  | $ | 2,464 |  |  | $ | 3,604 |  |  | $ | 6,928 |
Less: Reinsurance recoverable, end of period |  | 38 |  |  | 30 |  |  | 62 |  |  | 43 |  |  | 26 |  |  | 69 |
Net liability for future policy benefits, after reinsurance recoverable |  | $ | 2,408 |  |  | $ | 3,687 |  |  | $ | 6,375 |  |  | $ | 2,421 |  |  | $ | 3,578 |  |  | $ | 6,859 |
Weighted-average duration of liability |  | 8.7 years |  | 8.1 years |  | 11.6 years |  | 8.4 years |  | 8.4 years |  | 11.6 years
Weighted-average interest accretion rate |  | 3.94 | % |  | 3.99 | % |  | 4.46 | % |  | 3.96 | % |  | 3.87 | % |  | 4.46 | %
Current discount rate |  | 5.24 | % |  | 5.24 | % |  | 5.32 | % |  | 4.90 | % |  | 4.92 | % |  | 5.00 | %
Gross premiums or assessments recognized during period |  | $ | 140 |  |  | $ | 123 |  |  | $ | — |  |  | $ | 153 |  |  | $ | 102 |  |  | $ | — |
Expected future gross premiums, undiscounted |  | $ | 6,057 |  |  | $ | — |  |  | $ | — |  |  | $ | 6,618 |  |  | $ | — |  |  | $ | — |
Expected future gross premiums, discounted |  | $ | 4,553 |  |  | $ | — |  |  | $ | — |  |  | $ | 4,905 |  |  | $ | — |  |  | $ | — |
Expected future benefit payments, undiscounted |  | $ | 8,232 |  |  | $ | 5,765 |  |  | $ | 13,622 |  |  | $ | 8,099 |  |  | $ | 5,375 |  |  | $ | 14,224 |
Expected future benefit payments, discounted |  | $ | 5,946 |  |  | $ | 4,068 |  |  | $ | 7,013 |  |  | $ | 5,860 |  |  | $ | 3,891 |  |  | $ | 7,313 |
Information regarding the additional insurance liabilities for universal life-type contracts with secondary guarantees was as follows:
|  | Three Months Ended March 31,
|  | 2024 |  | 2023
|  | (Dollars in millions)
Balance, beginning of period |  | $ | 7,607 |  |  | $ | 6,935 |
Beginning balance before the effect of unrealized gains and losses |  | 7,784 |  |  | 7,175 |
Effect of actual variances from expected experience |  | 40 |  |  | 34 |
Adjusted beginning of period balance |  | 7,824 |  |  | 7,209 |
Interest accrual |  | 94 |  |  | 87 |
Net assessments collected |  | 103 |  |  | 101 |
Benefit payments |  | (115) |  |  | (103) |
Ending balance before the effect of unrealized gains and losses |  | 7,906 |  |  | 7,294 |
Effect of unrealized gains and losses |  | (220) |  |  | (171) |
Balance, end of period |  | 7,686 |  |  | 7,123 |
Less: Reinsurance recoverable, end of period |  | 1,447 |  |  | 1,397 |
Net additional liability, after reinsurance recoverable |  | $ | 6,239 |  |  | $ | 5,726 |
Weighted-average duration of liability |  | 6.7 years |  | 6.7 years
Weighted-average interest accretion rate |  | 4.93 | % |  | 4.91 | %
Gross assessments recognized during period |  | $ | 254 |  |  | $ | 256 |
A reconciliation of the net LFPBs for nonparticipating traditional and limited-payment contracts and the additional insurance liabilities for universal life-type contracts with secondary guarantees reported in the preceding rollforward tables to LFPBs on the consolidated balance sheets was as follows at:
|  | March 31,
|  | 2024 |  | 2023
|  | (In millions)
Liabilities reported in the preceding rollforward tables |  | $ | 20,286 |  |  | $ | 20,119 |
Long-term care insurance (1) |  | 5,375 |  |  | 5,763 |
ULSG liabilities, including liability for profits followed by losses |  | 2,591 |  |  | 2,654 |
Participating whole life insurance (2) |  | 3,128 |  |  | 2,986 |
Deferred profit liabilities |  | 480 |  |  | 373 |
Other |  | 385 |  |  | 391 |
Total liability for future policy benefits |  | $ | 32,245 |  |  | $ | 32,286 |
_______________ (1)Includes liabilities related to fully reinsured individual long-term care insurance. See Note 2. (2)Participating whole life insurance uses an interest assumption based on the non-forfeiture interest rate, ranging from 3.5% to 4.5%, and mortality rates guaranteed in calculating the cash surrender values described in such contracts, and also includes a liability for terminal dividends. Participating whole life insurance represented 3% of the Company’s life insurance in-force at both March 31, 2024 and 2023, and 41% and 39% of gross traditional life insurance premiums for the three months ended March 31, 2024 and 2023, respectively.
Policyholder Account Balance | Information regarding policyholder account balances was as follows:
|  | Universal Life Insurance |  | Variable Annuities (1) |  | Index-linked Annuities |  | Fixed Rate Annuities |  | ULSG |  | Company-Owned Life Insurance (1)
|  | (Dollars in millions)
Three Months Ended March 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 2,550 |  |  | $ | 4,307 |  |  | $ | 41,627 |  |  | $ | 14,672 |  |  | $ | 5,052 |  |  | $ | 653 |
Premiums and deposits |  | 61 |  |  | 19 |  |  | 2,052 |  |  | 637 |  |  | 162 |  |  | — |
Surrenders and withdrawals |  | (22) |  |  | (187) |  |  | (1,274) |  |  | (441) |  |  | (4) |  |  | — |
Benefit payments |  | (15) |  |  | (25) |  |  | (77) |  |  | (84) |  |  | (17) |  |  | (3) |
Net transfers from (to) separate account |  | 16 |  |  | 34 |  |  | — |  |  | — |  |  | — |  |  | 200 |
Interest credited |  | 25 |  |  | 28 |  |  | 138 |  |  | 139 |  |  | 40 |  |  | 8 |
Policy charges |  | (54) |  |  | (6) |  |  | (4) |  |  | — |  |  | (249) |  |  | (2) |
Changes related to embedded derivatives |  | — |  |  | — |  |  | 1,888 |  |  | — |  |  | — |  |  | — |
Balance, end of period |  | $ | 2,561 |  |  | $ | 4,170 |  |  | $ | 44,350 |  |  | $ | 14,923 |  |  | $ | 4,984 |  |  | $ | 856 |
Weighted-average crediting rate (2) |  | 0.98 | % |  | 0.66 | % |  | 0.41 | % |  | 0.94 | % |  | 0.80 | % |  | 1.06 | %
Three Months Ended March 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 2,658 |  |  | $ | 4,908 |  |  | $ | 33,896 |  |  | $ | 14,274 |  |  | $ | 5,307 |  |  | $ | 641 |
Premiums and deposits |  | 55 |  |  | 27 |  |  | 1,677 |  |  | 912 |  |  | 171 |  |  | — |
Surrenders and withdrawals |  | (70) |  |  | (177) |  |  | (785) |  |  | (506) |  |  | (6) |  |  | — |
Benefit payments |  | (25) |  |  | (36) |  |  | (50) |  |  | (102) |  |  | (38) |  |  | (2) |
Net transfers from (to) separate account |  | 12 |  |  | 11 |  |  | — |  |  | — |  |  | — |  |  | — |
Interest credited |  | 22 |  |  | 41 |  |  | 96 |  |  | 106 |  |  | 43 |  |  | 7 |
Policy charges |  | (57) |  |  | (7) |  |  | (2) |  |  | — |  |  | (258) |  |  | (2) |
Changes related to embedded derivatives |  | — |  |  | — |  |  | 1,090 |  |  | — |  |  | — |  |  | — |
Balance, end of period |  | $ | 2,595 |  |  | $ | 4,767 |  |  | $ | 35,922 |  |  | $ | 14,684 |  |  | $ | 5,219 |  |  | $ | 644 |
Weighted-average crediting rate (2) |  | 0.84 | % |  | 0.85 | % |  | 0.32 | % |  | 0.73 | % |  | 0.82 | % |  | 1.09 | %
_______________ (1)Includes liabilities related to separate account products where the contract holder elected a general account investment option. (2)Excludes the effects of embedded derivatives related to index-linked crediting rates. A reconciliation of policyholder account balances reported in the preceding rollforward table to the liability for policyholder account balances on the consolidated balance sheets was as follows at:
|  | March 31,
|  | 2024 |  | 2023
|  | (In millions)
Policyholder account balances reported in the preceding rollforward table |  | $ | 71,844 |  |  | $ | 63,831 |
Funding agreements classified as investment contracts |  | 11,245 |  |  | 11,151 |
Other investment contract liabilities |  | 1,070 |  |  | 1,138 |
Total policyholder account balances |  | $ | 84,159 |  |  | $ | 76,120 |
Policyholder Account Balance, Guaranteed Minimum Crediting Rate | The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums was as follows at:
Range of Guaranteed Minimum Crediting Rate |  | At Guaranteed Minimum |  | 1 to 50 Basis Points Above |  | 51 to 150 Basis Points Above |  | Greater than 150 Basis Points Above |  | Total
|  | (In millions)
March 31, 2024 |  |  |  |  |  |  |  |  |  |
Annuities (1): |  |  |  |  |  |  |  |  |  |
Less than 2.00% |  | $ | 663 |  |  | $ | 170 |  |  | $ | 292 |  |  | $ | 8,278 |  |  | $ | 9,403 |
2.00% to 3.99% |  | 8,347 |  |  | 270 |  |  | 167 |  |  | 493 |  |  | 9,277 |
Greater than 3.99% |  | 854 |  |  | — |  |  | — |  |  | — |  |  | 854 |
Total |  | $ | 9,864 |  |  | $ | 440 |  |  | $ | 459 |  |  | $ | 8,771 |  |  | $ | 19,534 |
Life insurance (2) (3): |  |  |  |  |  |  |  |  |  |
Less than 2.00% |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 255 |  |  | $ | 255 |
2.00% to 3.99% |  | — |  |  | 499 |  |  | 49 |  |  | 135 |  |  | 683 |
Greater than 3.99% |  | 1,581 |  |  | — |  |  | — |  |  | — |  |  | 1,581 |
Total |  | $ | 1,581 |  |  | $ | 499 |  |  | $ | 49 |  |  | $ | 390 |  |  | $ | 2,519 |
ULSG (3): |  |  |  |  |  |  |  |  |  |
Less than 2.00% |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
2.00% to 3.99% |  | 1,113 |  |  | 1,463 |  |  | 1,648 |  |  | 250 |  |  | 4,474 |
Greater than 3.99% |  | 501 |  |  | — |  |  | — |  |  | — |  |  | 501 |
Total |  | $ | 1,614 |  |  | $ | 1,463 |  |  | $ | 1,648 |  |  | $ | 250 |  |  | $ | 4,975 |
December 31, 2023 |  |  |  |  |  |  |  |  |  |
Annuities (1): |  |  |  |  |  |  |  |  |  |
Less than 2.00% |  | $ | 697 |  |  | $ | 223 |  |  | $ | 310 |  |  | $ | 7,652 |  |  | $ | 8,882 |
2.00% to 3.99% |  | 8,827 |  |  | 242 |  |  | 225 |  |  | 356 |  |  | 9,650 |
Greater than 3.99% |  | 874 |  |  | — |  |  | — |  |  | — |  |  | 874 |
Total |  | $ | 10,398 |  |  | $ | 465 |  |  | $ | 535 |  |  | $ | 8,008 |  |  | $ | 19,406 |
Life insurance (2) (3): |  |  |  |  |  |  |  |  |  |
Less than 2.00% |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 236 |  |  | $ | 236 |
2.00% to 3.99% |  | — |  |  | 492 |  |  | 49 |  |  | 136 |  |  | 677 |
Greater than 3.99% |  | 1,595 |  |  | — |  |  | — |  |  | — |  |  | 1,595 |
Total |  | $ | 1,595 |  |  | $ | 492 |  |  | $ | 49 |  |  | $ | 372 |  |  | $ | 2,508 |
ULSG (3): |  |  |  |  |  |  |  |  |  |
Less than 2.00% |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
2.00% to 3.99% |  | 1,135 |  |  | 1,485 |  |  | 1,663 |  |  | 254 |  |  | 4,537 |
Greater than 3.99% |  | 506 |  |  | — |  |  | — |  |  | — |  |  | 506 |
Total |  | $ | 1,641 |  |  | $ | 1,485 |  |  | $ | 1,663 |  |  | $ | 254 |  |  | $ | 5,043 |
_______________ (1)Includes policyholder account balances for fixed rate annuities and the fixed account portion of variable annuities. (2)Includes policyholder account balances for retained asset accounts, universal life policies and the fixed account portion of universal variable life insurance policies. (3)Amounts are gross of policy loans.

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of policyholder account balance by range of guaranteed minimum crediting rate and related range of difference between rate being credited to policyholder and respective guaranteed minimum. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 55 -Paragraph 29F -Publisher FASB -URI https://asc.fasb.org//1943274/2147480046/944-40-55-29F Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480081/944-40-50-7A + Details
Name: | us-gaap_PolicyholderAccountBalanceGuaranteedMinimumCreditingRateTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about policyholder account balance, including, but not limited to change in liability and related cash surrender value. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 55 -Paragraph 29F -Publisher FASB -URI https://asc.fasb.org//1943274/2147480046/944-40-55-29F Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Publisher FASB -URI https://asc.fasb.org//1943274/2147480081/944-40-50-7A + Details
Name: | us-gaap_PolicyholderAccountBalanceTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the present values of future benefits to be paid to or on behalf of policyholders and related expenses less the present value of future net premiums using assumptions such as estimates of expected investment yields, mortality, morbidity, terminations and expenses, applicable at the time the insurance contracts are made and unpaid claim costs relating to insurance contracts including estimates of costs relating to incurred but not reported claims based on the estimated ultimate cost of settling the claims (including effects of inflation and other societal and economic factors), using past experience adjusted for current trends and any other factors that would modify past experience by element such as business segment, country and interest rate range. + References No definition available. + Details
Name: | us-gaap_ScheduleOfLiabilityForFuturePolicyBenefitsByProductSegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration