XML 150 R102.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Reconciliation from Statutory to Effective Tax Rate (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Tax Disclosure [Abstract]    
Loss before income taxes $ (969,623) $ (685,849)
Amount    
Statutory U.S. federal income tax (203,621) (144,029)
Foreign tax effects 5 29
Changes in valuation allowances 74,433 22,182
Fair value adjustments – derivatives 75,630 (1,984)
Fair value adjustments – warrants 58,771 112,703
Derecognition of loan commitment asset 4,564 11,416
Stock compensation (13,693) 2,190
Other (1,018) (1,889)
Other adjustments 4,953 (597)
Total income tax provision $ 24 $ 21
Percent    
Statutory U.S. federal income tax 21.00% 21.00%
Foreign tax effects 0.00% 0.00%
Changes in valuation allowances (7.70%) (3.20%)
Fair value adjustments – derivatives (7.80%) 0.30%
Fair value adjustments – warrants (6.10%) (16.40%)
Derecognition of loan commitment asset (0.50%) (1.70%)
Stock compensation 1.40% (0.30%)
Other 0.10% 0.30%
Other adjustments (0.50%) 0.00%
Effective tax rate 0.00% 0.00%