XML 151 R103.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Components of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred tax assets:    
Net operating loss carryforwards $ 292,046 $ 178,561
Capital loss carryforwards 228 235
Goodwill 5,160 6,109
Capitalized research & experimental costs 7,009 9,737
Stock-based compensation 2,224 4,841
Accruals and reserves 5,433 3,455
Organizational costs 92 111
Lease liability 5,195 936
Fixed assets 0 1,419
Inventory 1,131 1,709
Transaction costs 3,772 7,386
Debt instruments 11,466 8,508
Other 62 10
Deferred tax assets, gross 333,818 223,017
Valuation allowance (327,138) (222,122)
Total deferred tax assets, net 6,680 895
Deferred tax liabilities:    
Right of use asset (5,018) (853)
Intangibles (232) (42)
Fixed assets (1,430) 0
Deferred tax liabilities (6,680) (895)
Total deferred tax asset (liability) $ 0 $ 0