XML 120 R72.htm IDEA: XBRL DOCUMENT v3.25.4
Borrowings - Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Principal Outstanding    
Total borrowings $ 939,476 $ 395,535
Less: current portion 372 2,014
Total borrowings, non-current 939,104 393,521
Carrying Value    
Total borrowings 813,266 316,896
Less: current portion 372 2,014
Total borrowings, non-current 812,894 314,882
Notes payable - related party    
Principal Outstanding    
Total borrowings 194,419 324,763
Carrying Value    
Total borrowings 150,427 249,059
2021 Convertible Notes Payable | Convertible Notes    
Principal Outstanding    
Total borrowings 0 122,868
Carrying Value    
Total borrowings 0 109,838
AFG Convertible Note | Convertible Notes    
Principal Outstanding    
Total borrowings 0 22,353
Carrying Value    
Total borrowings 0 63,033
Delayed Draw Term Loan (DDTL) | Secured Debt    
Principal Outstanding    
Total borrowings 194,419 179,542
Carrying Value    
Total borrowings 150,427 76,188
Equipment Financing Facility    
Carrying Value    
Total borrowings 372 2,385
Equipment Financing Facility | Line of Credit    
Principal Outstanding    
Total borrowings 372 2,386
Carrying Value    
Total borrowings 372 2,385
May 2025 Convertible Notes    
Carrying Value    
Total borrowings 0 0
May 2025 Convertible Notes | Secured Debt    
Principal Outstanding    
Total borrowings 50,000 0
Carrying Value    
Total borrowings 48,044 0
November 2025 Convertible Notes | Secured Debt    
Principal Outstanding    
Total borrowings 600,000 0
Carrying Value    
Total borrowings 530,096 0
DOE Loan Facility    
Carrying Value    
Total borrowings 84,327 65,452
DOE Loan Facility | Line of Credit    
Principal Outstanding    
Total borrowings 94,685 68,386
Carrying Value    
Total borrowings $ 84,327 $ 65,452