XML 123 R75.htm IDEA: XBRL DOCUMENT v3.25.4
Borrowings - Schedule of Interest Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Debt Instrument    
Amortization of debt discount $ 181 $ 0
2021 Convertible Notes Payable | Convertible Notes    
Debt Instrument    
Contractual interest expense 3,072 7,053
Amortization of debt discount 3,230 6,608
Amortization of debt issuance costs 311 638
Total 6,613 14,299
AFG Convertible Note | Convertible Notes | Related Party    
Debt Instrument    
Contractual interest expense 3,300 4,924
Amortization of debt discount 108 928
Amortization of debt issuance costs (95)  
Amortization of debt issuance costs   262
Total 3,313 6,114
2025 Convertible Notes Due | Convertible Notes    
Debt Instrument    
Contractual interest expense 8,353  
Amortization of debt discount 853  
Amortization of debt issuance costs 75  
Total 9,281  
November 2025 Convertible Notes | Convertible Notes    
Debt Instrument    
Contractual interest expense 1,050  
Amortization of debt discount 3,257  
Amortization of debt issuance costs 4  
Total 4,311  
DOE Loan Facility | Line of Credit    
Debt Instrument    
Contractual interest expense 3,826 107
Amortization of debt issuance costs 1,760 9
Total $ 5,767 116
Senior Secured Term Loan | Secured Debt | Nonrelated Party    
Debt Instrument    
Contractual interest expense   6,858
Amortization of debt discount   224
Amortization of debt issuance costs   1,980
Total   $ 9,062