XML 129 R81.htm IDEA: XBRL DOCUMENT v3.25.4
Warrants Liability - Narrative (Details)
 1 Months Ended 12 Months Ended
Jun. 21, 2024
$ / shares
shares
Dec. 31, 2023
shares
May 31, 2023
shares
Apr. 30, 2023
shares
Dec. 31, 2025
USD ($)
draw_date
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
May 22, 2020
$ / shares
shares
Class of Warrant or Right [Line Items]              
Common stock to be purchased through warrants (in shares)             9,075,000
Issuance of DOE Warrants | $         $ 7,294,000 $ 0  
Price of common stock to be purchased through warrants (in usd per share) | $ / shares             $ 11.50
Draw dates after achievement of performance milestones | draw_date         3    
Common Stock              
Class of Warrant or Right [Line Items]              
Issuance of common stock under ATM program (in shares)         76,860,248 16,627,523  
Related Party              
Class of Warrant or Right [Line Items]              
Warrants liability | $         $ 470,715,000 $ 266,630,000  
Related Party | Common Stock | April 2023 warrants              
Class of Warrant or Right [Line Items]              
Issuance of common stock under ATM program (in shares)       16,000,000      
Common stock to be purchased through warrants (in shares)       16,000,000      
IPO warrants | Related Party | Common Stock              
Class of Warrant or Right [Line Items]              
Issuance of common stock under ATM program (in shares)         274,400    
May 2023 warrants | Related Party | Common Stock              
Class of Warrant or Right [Line Items]              
Issuance of common stock under ATM program (in shares)     3,601,980        
Common stock to be purchased through warrants (in shares)     3,601,980        
December 2023 warrants | Related Party | Common Stock              
Class of Warrant or Right [Line Items]              
Issuance of common stock under ATM program (in shares)   34,482,759          
Common stock to be purchased through each warrant (in shares)   1          
Warrants and rights outstanding, exercised in period (in shares)         17,789,426 4,682,767  
Warrants liability | $         $ 28,463,000    
Issuance of DOE Warrants | $           $ 7,492,000  
SPA Warrant | Related Party | Common Stock              
Class of Warrant or Right [Line Items]              
Common stock to be purchased through each warrant (in shares) 43,276,194            
Warrants liability | $         $ 470,715,000 188,857,000  
Time to expiration 10 years            
Price of common stock to be purchased through warrants (in usd per share) | $ / shares $ 0.01       $ 0.01    
Warrant conversion cap increases percentage 49.90%            
SPA Warrant | Related Party | Common Stock | CCM Denali Equity Holdings, LP              
Class of Warrant or Right [Line Items]              
Initial ownership interest 19.90%            
Contingent Warrants | Related Party | Common Stock              
Class of Warrant or Right [Line Items]              
Warrants liability | $         $ 0 $ 77,773,000  
Contingent Warrants | Related Party | Common Stock | CCM Denali Equity Holdings, LP              
Class of Warrant or Right [Line Items]              
Initial ownership interest 33.00%