![]() |
News Release |
| COMMUNITY BANK SYSTEM, INC. | |
| 5790 Widewaters Parkway, DeWitt, N.Y. 13214 | For further information, please contact: |
|
Scott A. Kingsley,
|
|
| EVP & Chief Financial Officer | |
| Office: (315) 445-3121 |
|
Summary of Financial Data
|
||||
|
(Dollars in thousands, expect per share data)
|
||||
|
Quarter Ended
|
Year Ended
|
|||
|
December 31,
|
December 31,
|
|||
|
2010
|
2009
|
2010
|
2009
|
|
|
Earnings
|
||||
|
Loan income
|
$44,086
|
$46,127
|
$178,703
|
$185,119
|
|
Investment income
|
17,924
|
15,713
|
69,578
|
63,663
|
|
Total interest income
|
62,010
|
61,840
|
248,281
|
248,782
|
|
Interest expense
|
15,876
|
18,892
|
66,597
|
83,282
|
|
Net interest income
|
46,134
|
42,948
|
181,684
|
165,500
|
|
Provision for loan losses
|
1,935
|
2,590
|
7,205
|
9,790
|
|
Net interest income after provision for loan losses
|
44,199
|
40,358
|
174,479
|
155,710
|
|
Deposit service fees
|
10,321
|
11,038
|
43,358
|
41,285
|
|
Mortgage banking revenues
|
1,408
|
744
|
3,698
|
3,946
|
|
Other banking services
|
462
|
359
|
2,287
|
1,895
|
|
Trust, investment and asset management fees
|
2,391
|
2,380
|
9,833
|
8,631
|
|
Benefit plan administration, consulting and actuarial fees
|
7,201
|
7,196
|
29,616
|
27,771
|
|
Investment securities gains/(losses), net
|
0
|
0
|
0
|
7
|
|
Total noninterest income
|
21,783
|
21,717
|
88,792
|
83,535
|
|
Salaries and employee benefits
|
22,900
|
23,503
|
91,398
|
92,690
|
|
Professional fees
|
1,714
|
1,336
|
5,532
|
5,302
|
|
Occupancy and equipment and furniture
|
5,520
|
5,727
|
22,933
|
23,185
|
|
Amortization of intangible assets
|
972
|
1,936
|
5,957
|
8,170
|
|
FDIC insurance
|
1,182
|
1,544
|
5,838
|
8,610
|
|
Goodwill impairment
|
0
|
3,079
|
0
|
3,079
|
|
Acquisition expenses & special charges
|
1,107
|
1,405
|
1,363
|
1,621
|
|
Other
|
10,727
|
11,653
|
43,865
|
43,521
|
|
Total operating expenses
|
44,122
|
50,183
|
176,886
|
186,178
|
|
Income before income taxes
|
21,860
|
11,892
|
86,385
|
53,067
|
|
Income taxes
|
5,966
|
2,522
|
23,065
|
11,622
|
|
Net income
|
$15,894
|
$9,370
|
$63,320
|
$41,445
|
|
Basic earnings per share
|
$0.48
|
$0.29
|
$1.91
|
$1.26
|
|
Diluted earnings per share
|
$0.47
|
$0.28
|
$1.89
|
$1.26
|
|
Summary of Financial Data
|
|||||
|
(Dollars in thousands, except per share data)
|
|||||
|
2010
|
2009
|
||||
|
4th Qtr
|
3rd Qtr
|
2nd Qtr
|
1st Qtr
|
4th Qtr
|
|
|
Earnings
|
|||||
|
Loan income
|
$44,086
|
$45,094
|
$44,851
|
$44,673
|
$46,127
|
|
Investment income
|
17,924
|
17,503
|
17,772
|
16,379
|
15,713
|
|
Total interest income
|
62,010
|
62,597
|
62,623
|
61,052
|
61,840
|
|
Interest expense
|
15,876
|
16,273
|
16,678
|
17,770
|
18,892
|
|
Net interest income
|
46,134
|
46,324
|
45,945
|
43,282
|
42,948
|
|
Provision for loan losses
|
1,935
|
1,400
|
2,050
|
1,820
|
2,590
|
|
Net interest income after provision for loan losses
|
44,199
|
44,924
|
43,895
|
41,462
|
40,358
|
|
Deposit service fees
|
10,321
|
11,180
|
11,337
|
10,519
|
11,038
|
|
Mortgage banking revenues
|
1,408
|
1,215
|
592
|
483
|
744
|
|
Other banking services
|
462
|
863
|
523
|
440
|
359
|
|
Trust, investment and asset management fees
|
2,391
|
2,400
|
2,666
|
2,376
|
2,380
|
|
Benefit plan administration, consulting and actuarial fees
|
7,201
|
7,256
|
7,260
|
7,899
|
7,196
|
|
Investment securities gains, net
|
0
|
0
|
0
|
0
|
0
|
|
Total noninterest income
|
21,783
|
22,914
|
22,378
|
21,717
|
21,717
|
|
Salaries and employee benefits
|
22,900
|
23,056
|
22,509
|
22,933
|
23,503
|
|
Professional fees
|
1,714
|
1,013
|
1,505
|
1,300
|
1,336
|
|
Occupancy and equipment and furniture
|
5,520
|
5,574
|
5,614
|
6,225
|
5,727
|
|
Amortization of intangible assets
|
972
|
1,277
|
1,849
|
1,859
|
1,936
|
|
FDIC insurance
|
1,182
|
1,599
|
1,485
|
1,572
|
1,544
|
|
Goodwill impairment
|
0
|
0
|
0
|
0
|
3,079
|
|
Acquisition expenses & special charges
|
1,107
|
57
|
199
|
0
|
1,405
|
|
Other
|
10,727
|
11,776
|
11,059
|
10,304
|
11,653
|
|
Total operating expenses
|
44,122
|
44,352
|
44,220
|
44,193
|
50,183
|
|
Income before income taxes
|
21,860
|
23,486
|
22,053
|
18,986
|
11,892
|
|
Income taxes
|
5,966
|
6,224
|
5,891
|
4,984
|
2,522
|
|
Net income
|
$15,894
|
$17,262
|
$16,162
|
$14,002
|
$9,370
|
|
Basic earnings per share
|
$0.48
|
$0.52
|
$0.49
|
$0.42
|
$0.29
|
|
Diluted earnings per share
|
$0.47
|
$0.51
|
$0.48
|
$0.42
|
$0.28
|
|
Profitability
|
|||||
|
Return on assets
|
1.15%
|
1.25%
|
1.19%
|
1.05%
|
0.69%
|
|
Return on equity
|
10.27%
|
11.28%
|
11.12%
|
9.91%
|
6.57%
|
|
Noninterest income/operating income (FTE) (1)
|
30.3%
|
31.4%
|
31.0%
|
31.6%
|
31.7%
|
|
Efficiency ratio (2)
|
57.9%
|
57.9%
|
58.0%
|
61.6%
|
63.9%
|
|
Components of Net Interest Margin (FTE)
|
|||||
|
Loan yield
|
5.73%
|
5.81%
|
5.87%
|
5.91%
|
5.93%
|
|
Cash equivalents yield
|
0.25%
|
0.27%
|
0.25%
|
0.25%
|
0.26%
|
|
Investment yield
|
5.00%
|
4.84%
|
4.97%
|
5.06%
|
5.31%
|
|
Earning asset yield
|
5.36%
|
5.41%
|
5.48%
|
5.41%
|
5.41%
|
|
Interest-bearing deposit rate
|
0.86%
|
0.90%
|
0.96%
|
1.08%
|
1.19%
|
|
Borrowing rate
|
4.28%
|
4.28%
|
4.28%
|
4.34%
|
4.34%
|
|
Cost of all interest-bearing funds
|
1.56%
|
1.59%
|
1.64%
|
1.77%
|
1.86%
|
|
Cost of funds (includes DDA)
|
1.32%
|
1.35%
|
1.39%
|
1.50%
|
1.58%
|
|
Net interest margin (FTE)
|
4.07%
|
4.08%
|
4.10%
|
3.93%
|
3.86%
|
|
Fully tax-equivalent adjustment
|
$3,865
|
$3,788
|
$3,835
|
$3,712
|
$3,840
|
|
Summary of Financial Data
|
|||||
|
(Dollars in thousands, except per share data)
|
|||||
|
2010
|
2009
|
||||
|
4th Qtr
|
3rd Qtr
|
2nd Qtr
|
1st Qtr
|
4th Qtr
|
|
|
Average Balances
|
|||||
|
Loans
|
$3,061,060
|
$3,088,590
|
$3,074,259
|
$3,076,230
|
$3,091,748
|
|
Cash equivalents
|
105,242
|
50,484
|
64,731
|
187,030
|
284,866
|
|
Taxable investment securities
|
1,159,110
|
1,182,243
|
1,204,552
|
1,071,958
|
894,238
|
|
Nontaxable investment securities
|
554,014
|
550,660
|
524,696
|
518,959
|
543,284
|
|
Total interest-earning assets
|
4,879,426
|
4,871,977
|
4,868,238
|
4,854,177
|
4,814,136
|
|
Total assets
|
5,481,129
|
5,474,952
|
5,454,073
|
5,425,045
|
5,372,646
|
|
Interest-bearing deposits
|
3,206,327
|
3,217,831
|
3,252,025
|
3,222,093
|
3,171,853
|
|
Borrowings
|
831,026
|
832,568
|
837,356
|
856,662
|
857,434
|
|
Total interest-bearing liabilities
|
4,037,353
|
4,050,399
|
4,089,381
|
4,078,755
|
4,029,287
|
|
Noninterest-bearing deposits
|
743,698
|
736,203
|
717,171
|
716,172
|
714,491
|
|
Shareholders' equity
|
$613,734
|
$606,912
|
$582,715
|
$573,047
|
$565,616
|
|
Balance Sheet Data
|
|||||
|
Cash and cash equivalents
|
$211,837
|
$179,556
|
$133,967
|
$208,267
|
$361,876
|
|
Investment securities
|
1,742,324
|
1,769,149
|
1,757,967
|
1,746,565
|
1,487,127
|
|
Loans:
|
|||||
|
Consumer mortgage
|
1,057,332
|
1,065,297
|
1,065,661
|
1,050,323
|
1,044,588
|
|
Business lending
|
1,023,286
|
1,043,211
|
1,060,973
|
1,047,917
|
1,066,730
|
|
Consumer installment
|
945,745
|
971,889
|
964,517
|
964,283
|
988,167
|
|
Total loans
|
3,026,363
|
3,080,397
|
3,091,151
|
3,062,523
|
3,099,485
|
|
Allowance for loan losses
|
42,510
|
42,610
|
42,603
|
42,095
|
41,910
|
|
Intangible assets
|
311,714
|
312,686
|
313,964
|
315,812
|
317,671
|
|
Other assets
|
194,778
|
197,039
|
193,356
|
194,728
|
178,564
|
|
Total assets
|
5,444,506
|
5,496,217
|
5,447,802
|
5,485,800
|
5,402,813
|
|
Deposits
|
|||||
|
Noninterest-bearing
|
741,166
|
738,994
|
713,544
|
724,097
|
736,816
|
|
Non-maturity interest-bearing
|
2,272,013
|
2,253,447
|
2,203,686
|
2,166,727
|
2,029,911
|
|
Time
|
920,866
|
973,894
|
1,022,745
|
1,097,453
|
1,157,759
|
|
Total deposits
|
3,934,045
|
3,966,335
|
3,939,975
|
3,988,277
|
3,924,486
|
|
Borrowings
|
728,460
|
729,508
|
729,557
|
754,606
|
754,779
|
|
Subordinated debt held by unconsolidated subsidiary trusts
|
102,024
|
102,018
|
102,012
|
102,005
|
101,999
|
|
Other liabilities
|
72,719
|
82,556
|
76,438
|
62,515
|
55,852
|
|
Total liabilities
|
4,837,248
|
4,880,417
|
4,847,982
|
4,907,403
|
4,837,116
|
|
Shareholders' equity
|
607,258
|
615,800
|
599,820
|
578,397
|
565,697
|
|
Total liabilities and shareholders' equity
|
5,444,506
|
5,496,217
|
5,447,802
|
5,485,800
|
5,402,813
|
|
Capital
|
|||||
|
Tier 1 leverage ratio
|
8.23%
|
7.99%
|
7.75%
|
7.56%
|
7.39%
|
|
Tangible equity / net tangible assets (3)
|
6.14%
|
6.21%
|
5.92%
|
5.43%
|
5.20%
|
|
Diluted weighted average common shares O/S
|
33,786
|
33,606
|
33,570
|
33,327
|
33,054
|
|
Period end common shares outstanding
|
33,319
|
33,162
|
33,146
|
33,081
|
32,800
|
|
Cash dividends declared per common share
|
$0.24
|
$0.24
|
$0.24
|
$0.22
|
$0.22
|
|
Book value
|
$18.23
|
$18.57
|
$18.10
|
$17.48
|
$17.25
|
|
Tangible book value(3)
|
$9.49
|
$9.74
|
$9.20
|
$8.51
|
$8.09
|
|
Common stock price (end of period)
|
$27.77
|
$23.01
|
$22.03
|
$22.78
|
$19.31
|
|
Summary of Financial Data
|
|||||
|
(Dollars in thousands, except per share data)
|
|||||
|
2010
|
2009
|
||||
|
4th Qtr
|
3rd Qtr
|
2nd Qtr
|
1st Qtr |
4th Qtr
|
|
|
Asset Quality
|
|||||
|
Nonaccrual loans
|
$15,713
|
$16,025
|
$18,798
|
$18,251 |
$17,161
|
|
Accruing loans 90+ days delinquent
|
3,091
|
1,863
|
2,076
|
930 |
1,750
|
|
Total nonperforming loans
|
18,804
|
17,888
|
20,874
|
19,181 |
18,911
|
|
Other real estate owned (OREO)
|
2,011
|
2,689
|
1,555
|
1,479 |
1,429
|
|
Total nonperforming assets
|
20,815
|
20,577
|
22,429
|
20,660 |
20,340
|
|
Net charge-offs
|
2,035
|
1,393
|
1,542
|
1,635 |
1,752
|
|
Loan loss allowance/loans outstanding
|
1.40%
|
1.38%
|
1.38%
|
1.37% |
1.35%
|
|
Nonperforming loans/loans outstanding
|
0.62%
|
0.58%
|
0.68%
|
0.63% |
0.61%
|
|
Loan loss allowance/nonperforming loans
|
226%
|
238%
|
204%
|
219% |
222%
|
|
Net charge-offs/average loans
|
0.26%
|
0.18%
|
0.20%
|
0.22% |
0.22%
|
|
Delinquent loans/ending loans
|
1.92%
|
1.64%
|
1.45%
|
1.43% |
1.48%
|
|
Loan loss provision/net charge-offs
|
95%
|
100%
|
133%
|
111% |
148%
|
|
Nonperforming assets/total assets
|
0.38%
|
0.37%
|
0.41%
|
0.38% |
0.38%
|
|
(1) Excludes gain (loss) on investment securities.
|
|||||
|
(2) Excludes intangible amortization, goodwill impairment, acquisition expenses, special charges and gain (loss) on investment securities.
|
|||||
|
(3) Includes deferred tax liabilities (of approximately $20.8 million at 12/31/10) related to tax deductible goodwill.
|
|||||