v2.4.0.8
LOANS (Tables)
3 Months Ended
Mar. 31, 2014
LOANS [Abstract]  
Schedule of Loans Receivable, Net
The balances of these classes are summarized as follows:
 
 
March 31,
December 31,
(000's omitted)
2014
2013
Consumer mortgage
$1,579,322
$1,582,058
Business lending
         1,246,070
1,260,364
Consumer indirect
            755,849
740,002
Consumer direct
            174,357
180,139
Home equity
            340,760
346,520
  Gross loans, including deferred origination costs
4,096,358
4,109,083
Allowance for loan losses
           (44,197)
(44,319)
Loans, net of allowance for loan losses
$4,052,161
$4,064,764

Schedule of Accretable Discount Related to Credit Impaired Acquired Loans
The changes in the accretable discount related to the credit impaired acquired loans are as follows:

(000’s omitted)
 
Balance at December 31, 2013
$997
Accretion recognized, year-to-date
(203)
Net reclassification to accretable from nonaccretable
90
Balance at March 31, 2014
$884

Aged Analysis of the Company's Past Due Loans by Class
The following is an aged analysis of the Company’s past due loans, by class as of March 31, 2014:

Legacy Loans (excludes loans acquired after January 1, 2009)

 
Past Due
90+ Days Past
       
 
30 – 89
Due and
 
Total
   
(000’s omitted)
Days
 Still Accruing
Nonaccrual
Past Due
Current
Total Loans
Consumer mortgage
$8,924
$953
$12,605
$22,482
$1,479,605
$1,502,087
Business lending
5,440
54
3,119
8,613
1,070,832
1,079,445
Consumer indirect
7,550
680
13
8,243
744,818
753,061
Consumer direct
1,196
53
3
1,252
165,332
166,584
Home equity
1,359
86
2,015
3,460
269,469
272,929
Total
$24,469
$1,826
$17,755
$44,050
$3,730,056
$3,774,106
 
Acquired Loans (includes loans acquired after January 1, 2009)

 
Past Due
90+ Days Past
           
 
30 – 89
Due and
 
Total
Acquired
   
(000’s omitted)
Days
Still Accruing
Nonaccrual
Past Due
Impaired(1)
Current
Total Loans
Consumer mortgage
$891
$143
$1,828
$2,862
$0
$74,373
$77,235
Business lending
1,278
0
1,618
2,896
6,143
157,586
166,625
Consumer indirect
130
2
0
132
0
2,656
2,788
Consumer direct
283
6
0
289
0
7,484
7,773
Home equity
539
0
468
1,007
0
66,824
67,831
Total
$3,121
$151
$3,914
$7,186
$6,143
$308,923
$322,252
(1)  
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.

The following is an aged analysis of the Company’s past due loans by class as of December 31, 2013:

Legacy Loans (excludes loans acquired after January 1, 2009)

 
Past Due
90+ Days Past
       
 
30 – 89
Due and
 
Total
   
(000’s omitted)
Days
 Still Accruing
Nonaccrual
Past Due
Current
Total Loans
Consumer mortgage
$16,589
$1,253
$11,097
 $28,939
$1,473,320
 $1,502,259
Business lending
2,960
164
3,083
6,207
1,079,818
1,086,025
Consumer indirect
11,647
738
14
12,399
723,878
736,277
Consumer direct
1,858
90
4
1,952
169,452
171,404
Home equity
2,635
173
1,867
4,675
271,235
275,910
Total
$35,689
$2,418
$16,065
 $54,172
$3,717,703
 $3,771,875

Acquired Loans (includes loans acquired after January 1, 2009)

 
Past Due
90+ Days Past
        
 
30 – 89
Due and
 
Total
Acquired
  
(000’s omitted)
Days
 Still Accruing
Nonaccrual
Past Due
Impaired(1)
CurrentTotal Loans
Consumer mortgage
$1,857
$85
$1,463
$3,405
$0
$76,394
$79,799
Business lending
531
0
1,472
2,003
7,090
165,246
174,339
Consumer indirect
157
17
0
174
0
3,551
3,725
Consumer direct
385
27
0
412
0
8,323
8,735
Home equity
592
8
473
1,073
0
69,537
70,610
Total
$3,522
$137
$3,408
$7,067
$7,090
$323,051
$337,208
(1)  
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.

Schedule of Business Lending Loans by Credit Quality Category
The following table shows the amount of business lending loans by credit quality category:

 
March 31, 2014
 
December 31, 2013
(000’s omitted)
Legacy
Acquired
Total
 
Legacy
Acquired
Total
Pass
$900,083
$109,175
$1,009,258
 
$908,885
$116,271
$1,025,156
Special mention
98,874
24,672
123,546
 
93,600
24,264
117,864
Classified
80,362
26,635
106,997
 
83,379
26,714
110,093
Doubtful
126
0
126
 
161
0
161
Acquired impaired
0
6,143
6,143
 
0
7,090
7,090
Total
$1,079,445
$166,625
$1,246,070
 
$1,086,025
$174,339
$1,260,364

Schedule of Loans by Credit Quality Indicator
The following table details the balances in all other loan categories at March 31, 2014:

Legacy loans (excludes loans acquired after January 1, 2009)

 
Consumer
Consumer
Consumer
Home
 
(000’s omitted)
Mortgage
Indirect
Direct
Equity
Total
Performing
$1,488,529
752,368
166,528
270,828
$2,678,253
Nonperforming
13,558
693
56
2,101
16,408
Total
$1,502,087
$753,061
$166,584
$272,929
$2,694,661

Acquired loans (includes loans acquired after January 1, 2009)

 
Consumer
Consumer
Consumer
Home
 
(000’s omitted)
Mortgage
Indirect
Direct
Equity
Total
Performing
$75,264
2,786
7,767
67,363
$153,180
Nonperforming
1,971
2
6
468
2,447
Total
$77,235
$2,788
$7,773
$67,831
$155,627

The following table details the balances in all other loan categories at December 31, 2013:

Legacy loans (excludes loans acquired after January 1, 2009)

 
Consumer
Consumer
Consumer
Home
 
(000’s omitted)
Mortgage
Indirect
Direct
Equity
Total
Performing
$1,489,909
$735,525
$171,310
$273,870
$2,670,614
Nonperforming
12,350
752
94
2,040
15,236
Total
$1,502,259
$736,277
$171,404
$275,910
$2,685,850

Acquired loans (includes loans acquired after January 1, 2009)

 
Consumer
Consumer
Consumer
Home
 
(000’s omitted)
Mortgage
Indirect
Direct
Equity
Total
Performing
$78,251
$3,708
$8,708
$70,129
$160,796
Nonperforming
1,548
17
27
481
2,073
Total
$79,799
$3,725
$8,735
$70,610
$162,869

Summary of Non-business Impaired Loans
A summary of individually evaluated impaired loans as of March 31, 2014 and December 31, 2013 follows:

 
March 31,
December 31,
(000’s omitted)
2014
2013
Loans with allowance allocation
$1,543  
$945  
Loans without allowance allocation
0  
600  
Carrying balance
1,543  
1,545  
Contractual balance
1,851  
1,852  
Specifically allocated allowance
176  
50  
 
Troubled debt restructurings on financing receivables
Information regarding troubled debt restructurings as of March 31, 2014 and December 31, 2013 is as follows:

 
March 31, 2014
 
December 31, 2013
(000’s omitted)
Nonaccrual
Accruing
Total
 
Nonaccrual
Accruing
Total
 
#
Amount
#
Amount
#
Amount
 
#
Amount
#
Amount
#
Amount
Consumer mortgage
37
$1,918
43
$1,878
80
$3,796
 
31
$1,682
48
$2,171
79
$3,853
Business lending
5
300
1
46
6
346
 
4
162
1
47
5
209
Consumer indirect
0
0
91
651
91
651
 
0
0
98
692
98
692
Consumer direct
0
0
42
113
42
113
 
0
0
46
116
46
116
Home equity
10
226
16
316
26
542
 
12
202
20
363
32
565
Total
52
$2,444
193
$3,004
245
$5,448
 
47
$2,046
213
$3,389
260
$5,435
 
The following table presents information related to loans modified in a TDR during the three months ended March 31, 2014 and 2013.  Of the loans noted in the table below, all but two loans for the three months ended March 31, 2014, and no loans for the three months ended March 31 2013, were modified due to a Chapter 7 bankruptcy as described previously.  The two exceptions were a business loan restructured via an extension of term and a consumer mortgage restructured via an extension of term and a rate concession.  The financial effects of these restructurings were immaterial.

 
Three Month Ended March 31, 2014
 
Three Month Ended March 31, 2013
(000’s omitted)
Number of loans
modified
Outstanding
Balance
 
Number of loans
modified
Outstanding
Balance
Consumer mortgage
11  
$533  
 
13  
$1,002  
Business lending
4  
192  
 
3  
72  
Consumer indirect
12  
112  
 
11  
107  
Consumer direct
2  
10  
 
9  
31  
Home equity
1  
30  
 
5  
97  
Total
30  
$877  
 
41  
$1,309  
 
Schedule of Allowance for Loan Losses by Class
The following presents by class the activity in the allowance for loan losses:

 
Three Months Ended March 31, 2014
 
Consumer
Business
Consumer
Consumer
Home
 
Acquired
 
(000’s omitted)
Mortgage
Lending
Indirect
Direct
Equity
Unallocated
Impaired
Total
Beginning balance
$8,994
$17,507
$10,248
$3,181
$1,830
$2,029
$530
$44,319
Charge-offs
(167)
(120)
(1,427)
(492)
(129)
0
(13)
(2,348)
Recoveries
41
171
796
212
6
0
0
1,226
Provision
413
(512)
969
186
111
149
(316)
1,000
Ending balance
$9,281
$17,046
$10,586
$3,087
$1,818
$2,178
$201
$44,197
                 
 
 
Three Months Ended March 31, 2013
 
Consumer
Business
Consumer
Consumer
Home
 
Acquired
 
(000’s omitted)
Mortgage
Lending
Indirect
Direct
Equity
Unallocated
Impaired
Total
Beginning balance
$7,070
$18,013
$9,606
$3,303
$1,451
$2,666
$779
$42,888
Charge-offs
(371)
(784)
(891)
(545)
(185)
0
0
(2,776)
Recoveries
6
142
958
298
4
0
0
1,408
Provision
587
186
(225)
28
413
261
143
1,393
Ending balance
$7,292
$17,557
$9,448
$3,084
$1,683
$2,927
$922
$42,913