v2.4.0.8
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2014
FAIR VALUE [Abstract]  
Summary of Fair Value Measured on a Recurring Basis
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis.  There were no transfers between any of the levels for the periods presented.

   
March 31, 2014
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
        
   U.S. Treasury and agency securities
 
 
$1,437,219
  
 
$29,512
  
 
$0
  
 
$1,466,731
 
   Obligations of state and political subdivisions
  
0
   
699,126
   
0
   
699,126
 
   Government agency mortgage-backed securities
  
0
   
254,850
   
0
   
254,850
 
   Corporate debt securities
  
0
   
27,557
   
0
   
27,557
 
   Government agency collateralized mortgage obligations
  
0
   
21,589
   
0
   
21,589
 
   Marketable equity securities
  
433
   
0
   
0
   
433
 
      Total available-for-sale investment securities
  
1,437,652
   
1,032,634
   
0
   
2,470,286
 
   Mortgage loans held for sale
  
0
   
802
   
0
   
802
 
   Commitments to originate real estate loans for sale
  
0
   
0
   
67
   
67
 
   Forward sales commitments
  
0
   
9
   
0
   
9
 
      Total
 
 
$1,437,652
  
 
$1,033,445
  
 
$67
  
 
$2,471,164
 
 
   
December 31, 2013
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
        
   U.S. Treasury and agency securities
 
 
$1,182,261
  
 
$29,886
  
 
$0
  
 
$1,212,147
 
   Obligations of state and political subdivisions
  
0
   
668,982
   
0
   
668,982
 
   Government agency mortgage-backed securities
  
0
   
254,978
   
0
   
254,978
 
   Corporate debt securities
  
0
   
27,587
   
0
   
27,587
 
   Government agency collateralized mortgage obligations
  
0
   
22,048
   
0
   
22,048
 
   Marketable equity securities
  
421
   
0
   
0
   
421
 
      Total available-for-sale investment securities
  
1,182,682
   
1,003,481
   
0
   
2,186,163
 
   Mortgage loans held for sale
  
0
   
728
   
0
   
728
 
   Commitments to originate real estate loans for sale
  
0
   
0
   
44
   
44
 
   Forward sales commitments
  
0
   
27
   
0
   
27
 
      Total
 
 
$1,182,682
  
 
$1,004,236
  
 
$44
  
 
$2,186,962
 

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:
 

Three Months Ended
March 31,
2014
2013
(000's omitted)
Commitments
to Originate
Real Estate
Loans for Sale
Pooled Trust
Preferred
Securities
Beginning balance
$44
$49,600
Total (losses)/gains included in earnings (1)(3)
(44
)
103
Total gains included in other comprehensive income(2)
0
1,892
Principal reductions
0
(4,109
)
Commitments to originate real estate loans held for sale, net
67
0
Ending balance
$67
$47,486
 
(1) Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related discount, which are reported in interest and dividends on taxable investments.
(2) Amounts included in other comprehensive income associated with the pooled trust preferred securities relate to changes in unrealized loss and are reported as a component of net unrealized gains/(losses) on available-for sale securities in the Statement of Comprehensive Income.
(3) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income.
 
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured on a non-recurring basis:
 
March 31, 2014
December 31, 2013
(000's omitted)
Level 1
Level 2
Level 3
Total Fair
Value
Level 1
Level 2
Level 3
Total Fair
Value
Impaired loans
$0$0$420$420$0$600$0$600
Other real estate owned
004,9144,914005,0605,060
Total
$0$0$5,334$5,334$0$600$5,060$5,660
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of March 31, 2014 are as follows:
 
(000's omitted)
Fair Value at
March 31, 2014
Valuation Technique
Significant Unobservable Inputs
Significant
Unobservable Input
Range
(Weighted Average)
         
Impaired loans
$420   
Fair Value of Collateral   
Estimated cost of disposal/market adjustment   
12.0%-50.0% (23.1%)
         
Other real estate owned
4,914   
Fair Value of Collateral   
Estimated cost of disposal/market adjustment   
4.6%-69.2% (25.7%)
         
Commitments to originate real
   estate loans for sale
67   
Discounted cash flow   
Embedded servicing value   
1%

The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2013 are as follows:

(000's omitted)
Fair Value at
December 31, 2013
Valuation Technique
Significant Unobservable Inputs
Significant
Unobservable Input
Range
(Weighted Average)
         
Other real estate owned
$5,060 
Fair value of collateral
Estimated cost of disposal/market adjustment
11.0% - 54.4% (28.1%)   
         
Commitments to originate real
   estate loans for sale
44   
Discounted cash flow
Embedded servicing value
1%   

Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2014 and December 31, 2013 are as follows:

   
March 31, 2014
 
December 31, 2013
   
Carrying
Fair
 
Carrying
Fair
(000's omitted)
 
Value
Value
 
Value
Value
Financial assets:
           
   Net loans
 
$4,052,161
$4,041,417
 
$4,064,764
$4,044,449
Financial liabilities:
           
   Deposits
 
6,038,888
6,039,766
 
5,896,044
5,898,138
   Borrowings
 
217,110
217,110
 
141,913
141,913
   Subordinated debt held by unconsolidated subsidiary trusts
 
102,103
99,265
 
102,097
109,284