|
FAIR VALUE (Tables)
|
3 Months Ended |
|
Mar. 31, 2014
|
| FAIR VALUE [Abstract] |
|
| Summary of Fair Value Measured on a Recurring Basis |
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented.
| | | March 31, 2014 | | (000's omitted) | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | | Available-for-sale investment securities: | | | | | | | | | | | | | U.S. Treasury and agency securities | | | | | | | $29,512 | | | | $0 | | | | $1,466,731 | | Obligations of state and political subdivisions | | | 0 | | | | 699,126 | | | | 0 | | | | 699,126 | | Government agency mortgage-backed securities | | | 0 | | | | 254,850 | | | | 0 | | | | 254,850 | | Corporate debt securities | | | 0 | | | | 27,557 | | | | 0 | | | | 27,557 | | Government agency collateralized mortgage obligations | | | 0 | | | | 21,589 | | | | 0 | | | | 21,589 | | Marketable equity securities | | | 433 | | | | 0 | | | | 0 | | | | 433 | | Total available-for-sale investment securities | | | 1,437,652 | | | | 1,032,634 | | | | 0 | | | | 2,470,286 | | Mortgage loans held for sale | | | 0 | | | | 802 | | | | 0 | | | | 802 | | Commitments to originate real estate loans for sale | | | 0 | | | | 0 | | | | 67 | | | | 67 | | Forward sales commitments | | | 0 | | | | 9 | | | | 0 | | | | 9 | | Total | | | $1,437,652 | | | | $1,033,445 | | | | $67 | | | | $2,471,164 | |
| | | December 31, 2013 | | (000's omitted) | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | | Available-for-sale investment securities: | | | | | | | | | | | | | U.S. Treasury and agency securities | | | $1,182,261 | | | | $29,886 | | | | $0 | | | | $1,212,147 | | Obligations of state and political subdivisions | | | 0 | | | | 668,982 | | | | 0 | | | | 668,982 | | Government agency mortgage-backed securities | | | 0 | | | | 254,978 | | | | 0 | | | | 254,978 | | Corporate debt securities | | | 0 | | | | 27,587 | | | | 0 | | | | 27,587 | | Government agency collateralized mortgage obligations | | | 0 | | | | 22,048 | | | | 0 | | | | 22,048 | | Marketable equity securities | | | 421 | | | | 0 | | | | 0 | | | | 421 | | Total available-for-sale investment securities | | | 1,182,682 | | | | 1,003,481 | | | | 0 | | | | 2,186,163 | | Mortgage loans held for sale | | | 0 | | | | 728 | | | | 0 | | | | 728 | | Commitments to originate real estate loans for sale | | | 0 | | | | 0 | | | | 44 | | | | 44 | | Forward sales commitments | | | 0 | | | | 27 | | | | 0 | | | | 27 | | Total | | | $1,182,682 | | | | $1,004,236 | | | | $44 | | | | $2,186,962 | |
|
| Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis |
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables: | | Three Months Ended March 31, | | | | 2014 | | | 2013 | | (000's omitted) | | Commitments to Originate Real Estate Loans for Sale | | | Pooled Trust Preferred Securities | | Beginning balance | | | $44 | | | | $49,600 | | Total (losses)/gains included in earnings (1)(3) | | | (44 | ) | | | 103 | | Total gains included in other comprehensive income(2) | | | 0 | | | | 1,892 | | Principal reductions | | | 0 | | | | (4,109 | ) | Commitments to originate real estate loans held for sale, net | | | 67 | | | | 0 | | Ending balance | | | $67 | | | | $47,486 | |
(1) Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related discount, which are reported in interest and dividends on taxable investments. | (2) Amounts included in other comprehensive income associated with the pooled trust preferred securities relate to changes in unrealized loss and are reported as a component of net unrealized gains/(losses) on available-for sale securities in the Statement of Comprehensive Income. | (3) Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income. |
|
| Assets and Liabilities Measured on a Non-Recurring Basis |
Assets and liabilities measured on a non-recurring basis: | | March 31, 2014 | | | December 31, 2013 | | (000's omitted) | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | | Impaired loans | | | $0 | | | | $0 | | | | $420 | | | | $420 | | | | $0 | | | | $600 | | | | $0 | | | | $600 | | Other real estate owned | | | 0 | | | | 0 | | | | 4,914 | | | | 4,914 | | | | 0 | | | | 0 | | | | 5,060 | | | | 5,060 | | Total | | | $0 | | | | $0 | | | | $5,334 | | | | $5,334 | | | | $0 | | | | $600 | | | | $5,060 | | | | $5,660 | |
|
| Significant Unobservable Inputs, Fair Value Valuation Techniques |
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of March 31, 2014 are as follows: (000's omitted) | Fair Value at March 31, 2014 | Valuation Technique | Significant Unobservable Inputs | Significant Unobservable Input Range (Weighted Average) | | | | | | | Impaired loans | $420 | Fair Value of Collateral | Estimated cost of disposal/market adjustment | 12.0%-50.0% (23.1%) | | | | | | | Other real estate owned | 4,914 | Fair Value of Collateral | Estimated cost of disposal/market adjustment | 4.6%-69.2% (25.7%) | | | | | | | Commitments to originate real estate loans for sale | 67 | Discounted cash flow | Embedded servicing value | 1% |
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2013 are as follows:
(000's omitted) | Fair Value at December 31, 2013 | Valuation Technique | Significant Unobservable Inputs | Significant Unobservable Input Range (Weighted Average) | | | | | | | Other real estate owned | $5,060 | Fair value of collateral | Estimated cost of disposal/market adjustment | 11.0% - 54.4% (28.1%) | | | | | | | Commitments to originate real estate loans for sale | 44 | Discounted cash flow | Embedded servicing value | 1% |
|
| Carrying Amounts and Estimated Fair Values of Other Financial Instruments |
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at March 31, 2014 and December 31, 2013 are as follows:
| | | March 31, 2014 | | December 31, 2013 | | | | Carrying | Fair | | Carrying | Fair | (000's omitted) | | Value | Value | | Value | Value | Financial assets: | | | | | | | Net loans | | $4,052,161 | $4,041,417 | | $4,064,764 | $4,044,449 | Financial liabilities: | | | | | | | Deposits | | 6,038,888 | 6,039,766 | | 5,896,044 | 5,898,138 | Borrowings | | 217,110 | 217,110 | | 141,913 | 141,913 | Subordinated debt held by unconsolidated subsidiary trusts | | 102,103 | 99,265 | | 102,097 | 109,284 |
|