XML 78 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets:    
Cash and cash equivalents $ 205,030 $ 211,834
Available-for-sale investment securities (cost of $3,011,551 and $2,952,278, respectively) 3,044,428 2,936,049
Equity and other securities (cost of $42,965 and $44,678, respectively) 43,915 45,609
Loans held for sale, at fair value 0 83
Loans 6,890,543 6,281,121
Allowance for loan losses (49,911) (49,284)
Net loans 6,840,632 6,231,837
Goodwill, net 773,810 733,503
Core deposit intangibles, net 16,418 18,596
Other intangibles, net 46,695 55,250
Intangible assets, net 836,923 807,349
Premises and equipment, net 164,638 119,988
Accrued interest and fees receivable 31,647 31,048
Other assets 243,082 223,498
Total assets 11,410,295 10,607,295
Liabilities:    
Noninterest-bearing deposits 2,465,902 2,312,816
Interest-bearing deposits 6,529,065 6,009,555
Total deposits 8,994,967 8,322,371
Overnight Federal Home Loan Bank borrowings 8,300 54,400
Securities sold under agreement to repurchase, short-term 241,708 259,367
Other Federal Home Loan Bank borrowings 3,750 1,976
Subordinated notes payable 13,795 0
Subordinated debt held by unconsolidated subsidiary trusts 77,320 97,939
Accrued interest and other liabilities 215,221 157,459
Total liabilities 9,555,061 8,893,512
Commitments and contingencies (See Note N)
Shareholders' equity:    
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued 0 0
Common stock, $1.00 par value, 75,000,000 shares authorized; 51,974,726 and 51,576,839 shares issued, respectively 51,975 51,577
Additional paid-in capital 927,337 911,748
Retained earnings 882,851 795,563
Accumulated other comprehensive (loss) (10,226) (45,305)
Treasury stock, at cost (180,803 shares including 179,548 shares held by deferred compensation arrangements at December 31, 2019, and 319,015 shares including 207,403 shares held by deferred compensation arrangements at December 31, 2018) (6,823) (11,528)
Deferred compensation arrangements (179,548 shares at December 31, 2019 and 207,403 shares at December 31, 2018) 10,120 11,728
Total shareholders' equity 1,855,234 1,713,783
Total liabilities and shareholders' equity $ 11,410,295 $ 10,607,295