XML 128 R112.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY STATEMENTS, Condensed Statements of Income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Expenses:      
Interest on borrowings $ 1,875 $ 3,898 $ 4,677
Acquisition expenses 4,933 8,608 (769)
(Gain)/loss on debt extinguishment (421) 0 318
Other expenses 18,415 24,090 21,471
Income before tax benefit and equity in undistributed net income of subsidiaries 206,076 209,338 212,988
Income tax benefit (41,400) (40,275) (44,347)
Net income 164,676 169,063 168,641
Other comprehensive income/(loss), net of tax:      
Changes in other comprehensive (loss)/income related to pension and other post retirement obligations 6,009 (2,045) (11,204)
Changes in other comprehensive income/(loss) related to unrealized losses on available-for-sale securities 66,294 37,124 (30,402)
Other comprehensive income/(loss) 72,303 35,079 (41,398)
Comprehensive income 236,979 204,142 127,035
Parent Company [Member]      
Dividends from subsidiaries:      
Bank subsidiary 105,000 115,000 98,000
Non-bank subsidiaries 13,500 27,600 9,250
Interest and dividends on investments 168 134 161
Total revenues 118,668 142,734 107,411
Expenses:      
Interest on borrowings 2,546 4,244 4,677
Acquisition expenses 450 1,248 0
(Gain)/loss on debt extinguishment (421) 0 318
Other expenses 4,945 477 131
Total expenses 7,520 5,969 5,126
Income before tax benefit and equity in undistributed net income of subsidiaries 111,148 136,765 102,285
Income tax benefit 3,739 4,545 1,330
Income before equity in undistributed net income of subsidiaries 114,887 141,310 103,615
Equity in undistributed net income of subsidiaries 49,789 27,753 65,026
Net income 164,676 169,063 168,641
Other comprehensive income/(loss), net of tax:      
Changes in other comprehensive (loss)/income related to pension and other post retirement obligations 6,009 (2,045) (11,204)
Changes in other comprehensive income/(loss) related to unrealized losses on available-for-sale securities 66,294 37,124 (30,402)
Other comprehensive income/(loss) 72,303 35,079 (41,606)
Comprehensive income $ 236,979 $ 204,142 $ 127,035