XML 58 R42.htm IDEA: XBRL DOCUMENT v3.20.4
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2020
BENEFIT PLANS  
Schedule of funded status of the Company's plans reconciled with amounts reported

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2020

    

2019

    

2020

    

2019

Change in benefit obligation:

 

  

 

  

 

  

 

  

Benefit obligation at the beginning of year

$

162,084

$

144,211

$

1,677

$

1,657

Service cost

 

5,750

 

5,081

 

0

 

0

Interest cost

 

5,657

 

6,264

 

57

 

70

Plan amendment / acquisition

 

13,598

 

0

 

0

 

0

Participant contributions

 

0

 

0

 

0

 

35

Deferred actuarial (gain)/loss

 

13,954

 

16,292

 

114

 

87

Benefits paid

 

(10,682)

 

(9,764)

 

(130)

 

(172)

Benefit obligation at end of year

 

190,361

 

162,084

 

1,718

 

1,677

Change in plan assets:

 

 

 

 

Fair value of plan assets at beginning of year

 

227,323

 

203,672

 

0

 

0

Actual return of plan assets

 

33,543

 

25,522

 

0

 

0

Participant contributions

 

0

 

0

 

0

 

35

Employer contributions

 

7,993

 

7,893

 

130

 

137

Plan acquisition

 

14,423

 

0

 

0

 

0

Benefits paid

 

(10,682)

 

(9,764)

 

(130)

 

(172)

Fair value of plan assets at end of year

 

272,600

 

227,323

 

0

 

0

Over/(Under) funded status at year end

$

82,239

$

65,239

$

(1,718)

$

(1,677)

Amounts recognized in the consolidated statement of condition were:

 

  

 

  

 

  

 

  

Other assets

$

101,849

$

81,930

$

0

$

0

Other liabilities

 

(19,610)

 

(16,691)

 

(1,718)

 

(1,677)

Amounts recognized in accumulated other comprehensive loss/(income) (“AOCI”) were:

 

  

 

  

 

  

 

  

Net loss

$

34,290

$

42,743

$

715

$

641

Net prior service cost (credit)

 

4,348

 

4,056

 

(1,086)

 

(1,265)

Pre-tax AOCI

 

38,638

 

46,799

 

(371)

 

(624)

Taxes

 

(9,488)

 

(11,448)

 

94

 

155

AOCI at year end

$

29,150

$

35,351

$

(277)

$

(469)

Schedule of Amounts recognized in accumulated other comprehensive income, net of tax

Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, are as follows:

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2020

    

2019

    

2020

    

2019

Prior service cost/(credit)

$

222

$

(49)

$

136

$

136

Net (gain) loss

 

(6,423)

 

1,920

 

56

 

38

Total

$

(6,201)

$

1,871

$

192

$

174

Schedule of estimated costs, net of tax, that will be amortized from accumulated other comprehensive (income) loss into net periodic (income) cost over the next fiscal year

The estimated costs, net of tax, that will be amortized from accumulated other comprehensive (income) loss into net periodic (income) cost over the next fiscal year are as follows:

    

Pension 

    

Post-retirement 

(000’s omitted)

Benefits

Benefits

Prior service credit

$

379

$

(179)

Net loss

 

3,560

 

48

Total

$

3,939

$

(131)

Schedule of weighted-average assumptions used to determine the benefit obligations

The weighted-average assumptions used to determine the benefit obligations as of December 31 are as follows:

Pension Benefits

Post-retirement Benefits

 

    

2020

    

2019

    

2020

    

2019

 

Discount rate

 

2.80

%  

3.50

%  

2.80

%  

3.60

%

Expected return on plan assets

 

7.00

%  

7.00

%  

N/A

 

N/A

Rate of compensation increase

 

3.50

%  

3.50

%  

N/A

 

N/A

Schedule of net periodic benefit cost

The net periodic benefit cost as of December 31 is as follows:

Pension Benefits

Post-retirement Benefits

(000’s omitted)

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

Service cost

$

5,750

$

5,081

$

4,561

$

0

$

0

$

0

Interest cost

 

5,657

 

6,264

 

5,676

 

57

 

70

 

69

Expected return on plan assets

 

(16,306)

 

(14,311)

 

(14,820)

 

0

 

0

 

0

Plan amendment

 

(637)

 

0

 

13

 

0

 

0

 

0

Amortization of unrecognized net loss/(gain)

 

3,239

 

2,568

 

1,193

 

40

 

38

 

21

Amortization of prior service cost

 

241

 

64

 

(293)

 

(179)

 

(179)

 

(179)

Net periodic (benefit)

$

(2,056)

$

(334)

$

(3,670)

$

(82)

$

(71)

$

(89)

Schedule of weighted-average assumptions used to determine the net periodic pension cost

The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31 are as follows:

Pension Benefits

Post-retirement Benefits

 

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

 

Discount rate

 

3.50

%  

4.50

%  

4.00

%  

3.60

%  

4.45

%  

4.00

%

Expected return on plan assets

 

7.00

%  

7.00

%  

7.00

%  

N/A

 

N/A

 

N/A

Rate of compensation increase

 

3.50

%  

3.50

%  

3.50

%  

N/A

 

N/A

 

N/A

Schedule of amount of benefit payments

The amount of benefit payments that are expected to be paid over the next ten years are as follows:

Pension

Post-retirement

(000’s omitted)

    

Benefits

    

Benefits

2021

$

10,588

$

174

2022

 

11,061

 

130

2023

 

12,004

 

128

2024

 

12,404

 

125

2025

 

12,238

 

122

2026-2030

 

64,468

 

560

Schedule of fair value of defined benefit plan assets by asset category

The fair values of the Company’s defined benefit pension plan assets at December 31, 2020 by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

 

Markets for

Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

Asset category (000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash equivalents

$

68,137

$

0

$

0

$

68,137

Equity securities:

 

 

 

  

 

U.S. large-cap

 

69,195

 

0

 

0

 

69,195

U.S mid/small cap

 

17,338

 

0

 

0

 

17,338

CBU stock

 

7,701

 

0

 

0

 

7,701

International

 

43,457

 

6,088

 

0

 

49,545

 

137,691

 

6,088

 

0

 

143,779

 

 

 

  

 

Fixed income securities:

 

 

 

  

 

Government securities

 

6,154

 

6,241

 

0

 

12,395

Investment grade bonds

 

23,085

 

141

 

0

 

23,226

High yield(a)

 

5,803

 

0

 

0

 

5,803

 

35,042

 

6,382

 

0

 

41,424

 

 

 

  

 

Other investments (b)

 

17,613

 

0

 

0

 

17,613

 

 

 

  

 

Total (c)(d)

$

258,483

$

12,470

$

0

$

270,953

The fair values of the Company’s defined benefit pension plan assets at December 31, 2019 by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

Asset category (000’s omitted)

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash equivalents

$

3,983

$

0

$

0

$

3,983

Equity securities:

 

 

 

  

 

U.S. large-cap

 

50,301

 

0

 

0

 

50,301

U.S mid/small cap

 

10,408

 

0

 

0

 

10,408

CBU stock

 

6,522

 

0

 

0

 

6,522

International

 

30,420

 

5,375

 

0

 

35,795

 

97,651

 

5,375

 

0

 

103,026

 

 

 

  

 

Fixed income securities:

 

 

 

  

 

Government securities

 

73,698

 

8,341

 

0

 

82,039

Investment grade bonds

 

12,938

 

0

 

0

 

12,938

High yield(a)

 

5,279

 

0

 

0

 

5,279

 

91,915

 

8,341

 

0

 

100,256

 

 

 

  

 

Other investments (b)

 

19,488

 

82

 

0

 

19,570

 

 

 

  

 

Total (c)

$

213,037

$

13,798

$

0

$

226,835

(a)

This category is exchange-traded funds representing a diversified index of high yield corporate bonds.

(b)

This category is comprised of exchange-traded funds and mutual funds holding non-traditional investment classes including private equity funds and alternative exchange funds.

(c)

Excludes dividends and interest receivable totaling $0.2 million and $0.5 million at December 31, 2020 and 2019, respectively.

(d)

Excludes certain investments that were measured at net asset value per share (or its equivalents) totaling $1.4 million at December 31, 2020.