XML 36 R23.htm IDEA: XBRL DOCUMENT v3.21.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2021
ACQUISITIONS  
Schedule of estimated fair value of assets acquired and liabilities assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above:

2020

(000s omitted)

Steuben

Consideration paid :

  

Cash

$

21,613

Community Bank System, Inc. common stock

 

76,942

Total net consideration paid

 

98,555

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

  

Cash and cash equivalents

 

55,973

Investment securities

 

180,497

Loans, net of allowance for credit losses on PCD loans

 

339,017

Premises and equipment, net

 

7,764

Accrued interest and fees receivable

 

2,701

Other assets

 

17,675

Core deposit intangibles

 

2,928

Other intangibles

 

1,196

Deposits

 

(516,274)

Other liabilities

 

(4,843)

Other Federal Home Loan Bank borrowings

 

(6,000)

Subordinated debt held by unconsolidated subsidiary trusts

 

(2,062)

Total identifiable assets, net

 

78,572

Goodwill

$

19,983

Schedule of loans acquired

(000s omitted)

    

PCD Loans

Par value of PCD loans at acquisition

$

35,906

Allowance for credit losses at acquisition

 

(668)

Non-credit premium at acquisition

 

103

Fair value of PCD loans at acquisition

$

35,341

(000s omitted)

    

Non-PCD Loans

Contractually required principal and interest at acquisition

$

400,738

Contractual cash flows not expected to be collected

 

(2,994)

Expected cash flows at acquisition

 

397,744

Interest component of expected cash flows

 

(94,068)

Fair value of non-PCD loans at acquisition

$

303,676