XML 36 R24.htm IDEA: XBRL DOCUMENT v3.21.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2021
ACQUISITIONS  
Schedule of estimated fair value of assets acquired and liabilities assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above:

2021

2020

(000s omitted)

NuVantage

Steuben

Consideration paid :

  

Cash

$

2,900

$

21,613

Community Bank System, Inc. common stock

0

 

76,942

Total net consideration paid

2,900

 

98,555

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

  

Cash and cash equivalents

0

 

55,973

Investment securities

0

 

180,497

Loans, net of allowance for credit losses on PCD loans

0

 

339,017

Premises and equipment, net

199

 

7,764

Accrued interest and fees receivable

0

 

2,701

Other assets

0

 

17,675

Core deposit intangibles

0

 

2,928

Other intangibles

1,437

 

1,196

Deposits

0

 

(516,274)

Other liabilities

(174)

 

(4,841)

Other Federal Home Loan Bank borrowings

0

 

(6,000)

Subordinated debt held by unconsolidated subsidiary trusts

0

 

(2,062)

Total identifiable assets, net

1,462

 

78,574

Goodwill

$

1,438

$

19,981

Schedule of loans acquired

(000s omitted)

    

PCD Loans

Par value of PCD loans at acquisition

$

35,906

Allowance for credit losses at acquisition

 

(668)

Non-credit premium at acquisition

 

103

Fair value of PCD loans at acquisition

$

35,341

(000s omitted)

    

Non-PCD Loans

Contractually required principal and interest at acquisition

$

400,738

Contractual cash flows not expected to be collected

 

(2,994)

Expected cash flows at acquisition

 

397,744

Interest component of expected cash flows

 

(94,068)

Fair value of non-PCD loans at acquisition

$

303,676

Schedule of pro forma financial information

Pro Forma (Unaudited)

Pro Forma (Unaudited)

Three Months Ended

    

Six Months Ended

(000's omitted)

    

June 30, 2020

    

June 30, 2019

    

June 30, 2020

    

June 30, 2019

    

Total revenue, net of interest expense

$

149,576

$

154,878

$

304,088

$

303,152

Net income

 

39,072

 

46,447

 

80,848

 

86,774