XML 124 R109.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY STATEMENTS - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Expenses:      
Interest on borrowings $ 293 $ 1,875 $ 3,898
Acquisition expenses 701 4,933 8,608
Gain on debt extinguishment 0 (421) 0
Other expenses 18,500 18,415 24,090
Income before tax benefit and equity in undistributed net income of subsidiaries 241,348 206,076 209,338
Income tax benefit (51,654) (41,400) (40,275)
Net income 189,694 164,676 169,063
Other comprehensive (loss) income, net of tax:      
Changes in other comprehensive income (loss) related to pension and other post retirement obligations 13,403 6,009 (2,045)
Changes in other comprehensive (loss) income related to unrealized losses on available-for-sale securities (126,107) 66,294 37,124
Other comprehensive (loss) income (112,704) 72,303 35,079
Comprehensive income 76,990 236,979 204,142
Parent Company      
Dividends from subsidiaries:      
Bank subsidiary 125,000 105,000 115,000
Non-bank subsidiaries 14,000 13,500 27,600
Interest and dividends on investments 245 168 134
Total revenues 139,245 118,668 142,734
Expenses:      
Interest on borrowings 446 2,546 4,244
Acquisition expenses 0 450 1,248
Gain on debt extinguishment 0 (421) 0
Other expenses 5,717 4,945 477
Total expenses 6,163 7,520 5,969
Income before tax benefit and equity in undistributed net income of subsidiaries 133,082 111,148 136,765
Income tax benefit 3,964 3,739 4,545
Income before equity in undistributed net income of subsidiaries 137,046 114,887 141,310
Equity in undistributed net income of subsidiaries 52,648 49,789 27,753
Net income 189,694 164,676 169,063
Other comprehensive (loss) income, net of tax:      
Changes in other comprehensive income (loss) related to pension and other post retirement obligations 13,403 6,009 (2,045)
Changes in other comprehensive (loss) income related to unrealized losses on available-for-sale securities (126,107) 66,294 37,124
Other comprehensive (loss) income (112,704) 72,303 35,079
Comprehensive income $ 76,990 $ 236,979 $ 204,142