XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS - Estimated Fair Value of Assets Acquired and Liabilities assumed (Details) - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Jan. 01, 2022
Aug. 02, 2021
Jul. 01, 2021
Jun. 30, 2022
Dec. 31, 2021
May 13, 2022
Jun. 30, 2021
Consideration :              
Cash       $ 84,643 $ 29,870    
Contingent consideration       0 2,900    
Total net consideration       84,643 32,770    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents       84,988 541    
Investment securities       11,305 0    
Loans, net of allowance for credit losses on PCD loans       436,948 0    
Premises and equipment, net       12,317 760    
Accrued interest and fees receivable       884 0    
Other assets       21,984 579    
Deposits       (522,295) 0    
Other liabilities       (5,039) (1,072)    
Other Federal Home Loan Bank borrowings       (17,616) 0    
Total identifiable assets, net       33,910 27,145    
Goodwill       849,813 799,109   $ 794,892
Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits       7,970 0    
Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles       2,464 26,337    
Thomas Gregory Associates [Member]              
Consideration :              
Cash         11,620    
Contingent consideration   $ 1,500     1,500    
Total net consideration $ 2,500       13,120    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents         0    
Investment securities         0    
Loans, net of allowance for credit losses on PCD loans         0    
Premises and equipment, net         279    
Accrued interest and fees receivable         0    
Other assets         0    
Other intangibles $ 2,500            
Deposits         0    
Other liabilities         (229)    
Other Federal Home Loan Bank borrowings         0    
Total identifiable assets, net         10,950    
Goodwill   $ 2,200     2,170    
Thomas Gregory Associates [Member] | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits         0    
Thomas Gregory Associates [Member] | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles         10,900    
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member]              
Consideration :              
Cash         15,350    
Contingent consideration     $ 1,400   1,400    
Total net consideration         16,750    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents         541    
Investment securities         0    
Loans, net of allowance for credit losses on PCD loans         0    
Premises and equipment, net         282    
Accrued interest and fees receivable         0    
Other assets         579    
Deposits         0    
Other liabilities         (669)    
Other Federal Home Loan Bank borrowings         0    
Total identifiable assets, net         14,733    
Goodwill     $ 2,000   2,017    
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits         0    
Fringe Benefits Design of Minnesota, Inc ("FBD") [Member] | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles         14,000    
NuVantage Insurance Corporation [Member]              
Consideration :              
Cash         2,900    
Contingent consideration         0    
Total net consideration         2,900    
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents         0    
Investment securities         0    
Loans, net of allowance for credit losses on PCD loans         0    
Premises and equipment, net         199    
Accrued interest and fees receivable         0    
Other assets         0    
Deposits         0    
Other liabilities         (174)    
Other Federal Home Loan Bank borrowings         0    
Total identifiable assets, net         1,462    
Goodwill         1,438    
NuVantage Insurance Corporation [Member] | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits         0    
NuVantage Insurance Corporation [Member] | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles         1,437    
Elmira Savings Bank [Member]              
Consideration :              
Cash       82,179      
Contingent consideration       0      
Total net consideration       82,179      
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents       84,988      
Investment securities       11,305   $ 11,300  
Loans, net of allowance for credit losses on PCD loans       436,948   437,000  
Premises and equipment, net       12,317      
Accrued interest and fees receivable       884      
Other assets       21,984      
Deposits       (522,295)   (522,300)  
Other liabilities       (5,039)      
Other Federal Home Loan Bank borrowings       (17,616)      
Total identifiable assets, net       31,446      
Goodwill       50,733   50,700  
Elmira Savings Bank [Member] | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits       7,970   $ (8,000)  
Elmira Savings Bank [Member] | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles       0      
Other [Member]              
Consideration :              
Cash       2,464      
Contingent consideration       0      
Total net consideration       2,464      
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash and cash equivalents       0      
Investment securities       0      
Loans, net of allowance for credit losses on PCD loans       0      
Premises and equipment, net       0      
Accrued interest and fees receivable       0      
Other assets       0      
Deposits       0      
Other liabilities       0      
Other Federal Home Loan Bank borrowings       0      
Total identifiable assets, net       2,464      
Goodwill       0      
Other [Member] | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Deposits       0      
Other [Member] | Other intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Other intangibles       2,464      
One Group Acquisitions              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Goodwill       $ 50,733 $ 5,625