XML 65 R50.htm IDEA: XBRL DOCUMENT
v3.22.4

SEGMENT INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
SEGMENT INFORMATION |
Schedule of Segment Reporting Information by Segment | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Employee | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Consolidated
(000’s omitted) |  | Banking |  | Benefit Services |  | All Other |  | Eliminations |  | Total
2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income | ​ | $ | 420,273 | ​ | $ | 319 | ​ | $ | 38 | ​ | $ | 0 | ​ | $ | 420,630
Provision for credit losses | ​ | ​ | 14,773 | ​ | ​ | 0 | ​ | ​ | 0 | ​ | ​ | 0 | ​ | ​ | 14,773
Noninterest revenue | ​ | ​ | 75,480 | ​ | ​ | 117,956 | ​ | ​ | 73,126 | ​ | ​ | (7,837) | ​ | ​ | 258,725
Amortization of intangible assets | ​ | ​ | 4,753 | ​ | ​ | 6,607 | ​ | ​ | 3,854 | ​ | ​ | 0 | ​ | ​ | 15,214
Acquisition expenses | ​ | ​ | 5,018 | ​ | ​ | 3 | ​ | ​ | 0 | ​ | ​ | 0 | ​ | ​ | 5,021
Acquisition-related contingent consideration adjustment | ​ | ​ | 0 | ​ | ​ | (500) | ​ | ​ | 200 | ​ | ​ | 0 | ​ | ​ | (300)
Other operating expenses | ​ | ​ | 283,942 | ​ | ​ | 71,466 | ​ | ​ | 56,762 | ​ | ​ | (7,837) | ​ | ​ | 404,333
Income before income taxes | ​ | $ | 187,267 | ​ | $ | 40,699 | ​ | $ | 12,348 | ​ | $ | 0 | ​ | $ | 240,314
Assets | ​ | $ | 15,616,885 | ​ | $ | 226,135 | ​ | $ | 96,924 | ​ | $ | (104,293) | ​ | $ | 15,835,651
Goodwill | ​ | $ | 732,088 | ​ | $ | 85,384 | ​ | $ | 24,369 | ​ | $ | 0 | ​ | $ | 841,841
Core deposit intangibles & Other intangibles | ​ | $ | 12,304 | ​ | $ | 33,411 | ​ | $ | 15,281 | ​ | $ | 0 | ​ | $ | 60,996
2021 | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Net interest income | ​ | $ | 374,078 | ​ | $ | 293 | ​ | $ | 41 | ​ | $ | 0 | ​ | $ | 374,412
Provision for credit losses |  | ​ | (8,839) |  | ​ | 0 |  | ​ | 0 |  | ​ | 0 |  | ​ | (8,839)
Noninterest revenue |  | ​ | 67,910 |  | ​ | 116,621 |  | ​ | 68,834 |  | ​ | (7,130) |  | ​ | 246,235
Amortization of intangible assets |  | ​ | 4,744 |  | ​ | 6,033 |  | ​ | 3,274 |  | ​ | 0 |  | ​ | 14,051
Acquisition expenses |  | ​ | 638 |  | ​ | 36 |  | ​ | 27 |  | ​ | 0 |  | ​ | 701
Acquisition-related contingent consideration adjustment | ​ | ​ | 0 | ​ | ​ | 200 | ​ | ​ | 0 | ​ | ​ | 0 | ​ | ​ | 200
Other operating expenses |  | ​ | 265,525 |  | ​ | 64,423 |  | ​ | 50,368 |  | ​ | (7,130) |  | ​ | 373,186
Income before income taxes | ​ | $ | 179,920 | ​ | $ | 46,222 | ​ | $ | 15,206 | ​ | $ | 0 | ​ | $ | 241,348
Assets | ​ | $ | 15,325,732 | ​ | $ | 257,879 | ​ | $ | 97,391 | ​ | $ | (128,345) | ​ | $ | 15,552,657
Goodwill | ​ | $ | 689,868 | ​ | $ | 85,321 | ​ | $ | 23,920 | ​ | $ | 0 | ​ | $ | 799,109
Core deposit intangibles & Other intangibles | ​ | $ | 9,087 | ​ | $ | 40,018 | ​ | $ | 16,121 | ​ | $ | 0 | ​ | $ | 65,226
2020 | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Net interest income | ​ | $ | 367,237 | ​ | $ | 943 | ​ | $ | 223 | ​ | $ | 0 | ​ | $ | 368,403
Provision for credit losses | ​ |  | 14,212 |  | ​ | 0 |  | ​ | 0 |  | ​ | 0 |  | ​ | 14,212
Noninterest revenue | ​ |  | 69,578 |  | ​ | 103,456 |  | ​ | 61,599 |  | ​ | (6,214) |  | ​ | 228,419
Amortization of intangible assets | ​ |  | 5,515 |  | ​ | 5,724 |  | ​ | 3,058 |  | ​ | 0 |  | ​ | 14,297
Acquisition expenses | ​ |  | 4,933 |  | ​ | 0 |  | ​ | 0 |  | ​ | 0 |  | ​ | 4,933
Other operating expenses | ​ |  | 255,955 |  | ​ | 60,709 |  | ​ | 46,854 |  | ​ | (6,214) |  | ​ | 357,304
Income before income taxes | ​ | $ | 156,200 | ​ | $ | 37,966 | ​ | $ | 11,910 | ​ | $ | 0 | ​ | $ | 206,076
Assets | ​ | $ | 13,762,325 | ​ | $ | 217,780 | ​ | $ | 82,849 | ​ | $ | (131,860) | ​ | $ | 13,931,094
Goodwill | ​ | $ | 690,121 | ​ | $ | 83,275 | ​ | $ | 20,312 | ​ | $ | 0 | ​ | $ | 793,708
Core deposit intangibles & Other intangibles | ​ | $ | 13,831 | ​ | $ | 32,051 | ​ | $ | 7,058 | ​ | $ | 0 | ​ | $ | 52,940

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration