XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Amount of Business Lending Loans by Credit Quality Categories (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Term loans amortized cost basis by origination year          
Total Loans $ 9,450,066   $ 9,450,066   $ 8,809,394
Total Loans 2,942 $ 2,688 8,930 $ 6,991  
Legacy Loan          
Term loans amortized cost basis by origination year          
Total Loans 9,450,066   9,450,066   8,809,394
Business lending          
Term loans amortized cost basis by origination year          
Year One 311,009   311,009   752,160
Year Two 665,399   665,399   379,524
Year Three 346,496   346,496   237,510
Year Four 213,880   213,880   253,692
Year Five 230,642   230,642   195,296
Prior 790,502   790,502   688,510
Revolving Loans Amortized Cost Basis 758,852   758,852   686,761
Revolving Loans Converted to Term 598,155   598,155   452,212
Total Loans 3,914,935   3,914,935   3,645,665
Year One     0    
Year Two     160    
Year Three     0    
Year Four     0    
Year Five     0    
Prior     0    
Revolving Loans Amortized Cost Basis     458    
Revolving Loans Converted to Term     0    
Total Loans     618    
Business lending | Pass          
Term loans amortized cost basis by origination year          
Year One 290,903   290,903   747,573
Year Two 659,190   659,190   373,913
Year Three 325,480   325,480   232,591
Year Four 205,591   205,591   246,820
Year Five 224,256   224,256   168,468
Prior 710,607   710,607   604,745
Revolving Loans Amortized Cost Basis 721,951   721,951   646,771
Revolving Loans Converted to Term 526,358   526,358   401,531
Total Loans 3,664,336   3,664,336   3,422,412
Business lending | Special Mention          
Term loans amortized cost basis by origination year          
Year One 19,647   19,647   2,787
Year Two 3,463   3,463   4,836
Year Three 18,359   18,359   3,781
Year Four 2,655   2,655   3,676
Year Five 3,523   3,523   14,593
Prior 58,407   58,407   45,627
Revolving Loans Amortized Cost Basis 22,473   22,473   29,403
Revolving Loans Converted to Term 43,473   43,473   29,975
Total Loans 172,000   172,000   134,678
Business lending | Classified          
Term loans amortized cost basis by origination year          
Year One 459   459   1,800
Year Two 2,746   2,746   775
Year Three 2,657   2,657   1,138
Year Four 5,146   5,146   3,196
Year Five 2,863   2,863   12,235
Prior 21,488   21,488   38,138
Revolving Loans Amortized Cost Basis 14,428   14,428   10,587
Revolving Loans Converted to Term 28,324   28,324   20,706
Total Loans 78,111   78,111   88,575
Business lending | Doubtful          
Term loans amortized cost basis by origination year          
Year One 0   0   0
Year Two 0   0   0
Year Three 0   0   0
Year Four 488   488   0
Year Five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term 0   0   0
Total Loans 488   488   0
Consumer mortgage          
Term loans amortized cost basis by origination year          
Year One 368,161   368,161   539,679
Year Two 513,939   513,939   672,042
Year Three 637,522   637,522   332,352
Year Four 310,962   310,962   255,089
Year Five 236,244   236,244   157,548
Prior 991,831   991,831   944,971
Revolving Loans Amortized Cost Basis 28,997   28,997   28,989
Revolving Loans Converted to Term 109,108   109,108   81,805
Total Loans 3,196,764   3,196,764   3,012,475
Year One     0    
Year Two     0    
Year Three     0    
Year Five     85    
Prior     281    
Revolving Loans Amortized Cost Basis     0    
Revolving Loans Converted to Term     0    
Total Loans     366    
Consumer mortgage | FICO AB          
Term loans amortized cost basis by origination year          
Year One 274,173   274,173   379,171
Year Two 358,711   358,711   492,806
Year Three 466,935   466,935   218,462
Year Four 204,268   204,268   174,126
Year Five 160,829   160,829   100,560
Prior 634,415   634,415   608,605
Revolving Loans Amortized Cost Basis 0   0   954
Revolving Loans Converted to Term 79,816   79,816   59,088
Total Loans 2,179,147   2,179,147   2,033,772
Consumer mortgage | FICO AB | Performing          
Term loans amortized cost basis by origination year          
Year One 274,173   274,173   379,171
Year Two 358,296   358,296   492,731
Year Three 466,228   466,228   217,889
Year Four 203,702   203,702   173,942
Year Five 160,654   160,654   100,161
Prior 629,208   629,208   604,258
Revolving Loans Amortized Cost Basis 0   0   954
Revolving Loans Converted to Term 79,618   79,618   58,639
Total Loans 2,171,879   2,171,879   2,027,745
Consumer mortgage | FICO AB | Nonperforming          
Term loans amortized cost basis by origination year          
Year One 0   0   0
Year Two 415   415   75
Year Three 707   707   573
Year Four 566   566   184
Year Five 175   175   399
Prior 5,207   5,207   4,347
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term 198   198   449
Total Loans 7,268   7,268   6,027
Consumer mortgage | FICO CDE          
Term loans amortized cost basis by origination year          
Year One 93,988   93,988   160,508
Year Two 155,228   155,228   179,236
Year Three 170,587   170,587   113,890
Year Four 106,694   106,694   80,963
Year Five 75,415   75,415   56,988
Prior 357,416   357,416   336,366
Revolving Loans Amortized Cost Basis 28,997   28,997   28,035
Revolving Loans Converted to Term 29,292   29,292   22,717
Total Loans 1,017,617   1,017,617   978,703
Consumer mortgage | FICO CDE | Performing          
Term loans amortized cost basis by origination year          
Year One 93,988   93,988   160,388
Year Two 153,636   153,636   178,262
Year Three 169,225   169,225   112,640
Year Four 105,444   105,444   79,357
Year Five 73,939   73,939   54,861
Prior 343,507   343,507   323,189
Revolving Loans Amortized Cost Basis 28,997   28,997   27,884
Revolving Loans Converted to Term 28,036   28,036   22,056
Total Loans 996,772   996,772   958,637
Consumer mortgage | FICO CDE | Nonperforming          
Term loans amortized cost basis by origination year          
Year One 0   0   120
Year Two 1,592   1,592   974
Year Three 1,362   1,362   1,250
Year Four 1,250   1,250   1,606
Year Five 1,476   1,476   2,127
Prior 13,909   13,909   13,177
Revolving Loans Amortized Cost Basis 0   0   151
Revolving Loans Converted to Term 1,256   1,256   661
Total Loans 20,845   20,845   20,066
Consumer indirect          
Term loans amortized cost basis by origination year          
Year One 573,878   573,878   777,531
Year Two 622,173   622,173   422,595
Year Three 306,248   306,248   129,502
Year Four 83,332   83,332   99,660
Year Five 55,765   55,765   52,313
Prior 66,906   66,906   58,052
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term 0   0   0
Total Loans 1,708,302   1,708,302   1,539,653
Year One     277    
Year Two     2,551    
Year Three     1,435    
Year Four     890    
Year Five     482    
Prior     855    
Revolving Loans Amortized Cost Basis     0    
Revolving Loans Converted to Term     0    
Total Loans     6,490    
Consumer indirect | Performing          
Term loans amortized cost basis by origination year          
Year One 573,832   573,832   777,513
Year Two 622,019   622,019   422,594
Year Three 306,229   306,229   129,449
Year Four 83,299   83,299   99,593
Year Five 55,759   55,759   52,298
Prior 66,874   66,874   58,028
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term 0   0   0
Total Loans 1,708,012   1,708,012   1,539,475
Consumer indirect | Nonperforming          
Term loans amortized cost basis by origination year          
Year One 46   46   18
Year Two 154   154   1
Year Three 19   19   53
Year Four 33   33   67
Year Five 6   6   15
Prior 32   32   24
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term 0   0   0
Total Loans 290   290   178
Consumer direct          
Term loans amortized cost basis by origination year          
Year One 66,421   66,421   84,117
Year Two 59,136   59,136   46,432
Year Three 30,516   30,516   17,067
Year Four 10,064   10,064   12,730
Year Five 6,093   6,093   5,602
Prior 6,367   6,367   5,070
Revolving Loans Amortized Cost Basis 6,703   6,703   6,585
Revolving Loans Converted to Term 1   1   2
Total Loans 185,301   185,301   177,605
Year One     70    
Year Two     524    
Year Three     378    
Year Four     48    
Year Five     73    
Prior     154    
Revolving Loans Amortized Cost Basis     119    
Revolving Loans Converted to Term     0    
Total Loans     1,366    
Consumer direct | Performing          
Term loans amortized cost basis by origination year          
Year One 66,421   66,421   84,111
Year Two 59,136   59,136   46,381
Year Three 30,516   30,516   17,066
Year Four 10,059   10,059   12,729
Year Five 6,088   6,088   5,573
Prior 6,337   6,337   5,020
Revolving Loans Amortized Cost Basis 6,690   6,690   6,563
Revolving Loans Converted to Term 1   1   2
Total Loans 185,248   185,248   177,445
Consumer direct | Nonperforming          
Term loans amortized cost basis by origination year          
Year One 0   0   6
Year Two 0   0   51
Year Three 0   0   1
Year Four 5   5   1
Year Five 5   5   29
Prior 30   30   50
Revolving Loans Amortized Cost Basis 13   13   22
Revolving Loans Converted to Term 0   0   0
Total Loans 53   53   160
Home equity          
Term loans amortized cost basis by origination year          
Year One 49,059   49,059   69,575
Year Two 65,075   65,075   72,280
Year Three 65,272   65,272   38,078
Year Four 33,041   33,041   31,675
Year Five 27,082   27,082   16,173
Prior 48,095   48,095   41,703
Revolving Loans Amortized Cost Basis 127,900   127,900   133,266
Revolving Loans Converted to Term 29,240   29,240   31,246
Total Loans 444,764   444,764   433,996
Year One     0    
Year Two     0    
Year Three     0    
Year Four     64    
Year Five     0    
Prior     9    
Revolving Loans Amortized Cost Basis     17    
Revolving Loans Converted to Term     0    
Total Loans     90    
Home equity | Performing          
Term loans amortized cost basis by origination year          
Year One 49,059   49,059   69,575
Year Two 64,935   64,935   72,270
Year Three 65,262   65,262   37,964
Year Four 32,797   32,797   31,506
Year Five 26,802   26,802   16,068
Prior 47,484   47,484   41,097
Revolving Loans Amortized Cost Basis 126,958   126,958   132,703
Revolving Loans Converted to Term 28,708   28,708   30,569
Total Loans 442,005   442,005   431,752
Home equity | Nonperforming          
Term loans amortized cost basis by origination year          
Year One 0   0   0
Year Two 140   140   10
Year Three 10   10   114
Year Four 244   244   169
Year Five 280   280   105
Prior 611   611   606
Revolving Loans Amortized Cost Basis 942   942   563
Revolving Loans Converted to Term 532   532   677
Total Loans $ 2,759   $ 2,759   $ 2,244