XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Allowance for credit loss - loans          
Beginning balance   $ 63,200 $ 66,669    
Charge-offs     (526)   $ (784)
Ending balance $ 71,442   71,442   66,669
Accrued interest receivable on loans 34,400   34,400    
Amounts outstanding 710,700   710,700    
Foreclosures in progress 6,200   6,200   5,800
Sale of secondary market eligible residential consumer mortgage loans     12,800 $ 1,800  
Provision 2,708 752 8,856 4,252  
Liabilities for off-balance-sheet          
Beginning balance 798 1,001 913 1,123 1,123
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 71 (68) (44) (190)  
Ending balance 869 933 869 933 913
Asset Pledged as Collateral [Member] | Borrowings from FHLB and FRB          
Allowance for credit loss - loans          
Total loans     4,490,000    
Consumer mortgage          
Allowance for credit loss - loans          
Charge-offs     (157)   (669)
Consumer indirect          
Allowance for credit loss - loans          
Charge-offs     (5,669)   (9,352)
Consumer direct          
Allowance for credit loss - loans          
Charge-offs     (1,508)   (2,009)
Home equity          
Allowance for credit loss - loans          
Charge-offs     (57)   (119)
Commercial Portfolio Segment | Commercial Loan          
Allowance for credit loss - loans          
Beginning balance 29,371 25,227 26,854 23,297 23,297
Charge-offs (265) (304) (526) (479)  
Recoveries 92 113 131 285  
Provision 1,930 255 4,669 2,188  
Ending balance 31,128 25,291 31,128 25,291 26,854
Residential Portfolio Segment | Consumer mortgage          
Allowance for credit loss - loans          
Beginning balance 14,490 14,278 15,333 14,343 14,343
Charge-offs (64) (204) (157) (223)  
Recoveries 31 25 34 32  
Provision (154) 454 (907) 401  
Ending balance 14,303 14,553 14,303 14,553 15,333
Residential Portfolio Segment | Home equity          
Allowance for credit loss - loans          
Beginning balance 1,581 1,588 1,628 1,594 1,594
Charge-offs (34) (84) (57) (84)  
Recoveries 0 5 3 11  
Provision (28) 91 (55) 79  
Ending balance 1,519 1,600 1,519 1,600 1,628
Consumer Portfolio Segment | Consumer indirect          
Allowance for credit loss - loans          
Beginning balance 20,294 18,047 18,585 17,852 17,852
Charge-offs (2,609) (1,859) (5,669) (4,390)  
Recoveries 1,931 1,676 3,140 3,023  
Provision 508 (56) 4,068 1,323  
Ending balance 20,124 17,808 20,124 17,808 18,585
Consumer Portfolio Segment | Consumer direct          
Allowance for credit loss - loans          
Beginning balance 3,355 3,030 3,269 2,973 2,973
Charge-offs (635) (307) (1,508) (812)  
Recoveries 267 233 482 420  
Provision 381 76 1,125 451  
Ending balance 3,368 3,032 3,368 3,032 3,269
Unallocated          
Allowance for credit loss - loans          
Beginning balance 1,000 1,000 1,000 1,000 1,000
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 0 0 0 0  
Ending balance 1,000 1,000 1,000 1,000 1,000
Allowances For Credit Losses [Member]          
Allowance for credit loss - loans          
Beginning balance 70,091 63,170 66,669 61,059 61,059
Charge-offs (3,607) (2,758) (7,917) (5,988)  
Recoveries 2,321 2,052 3,790 3,771  
Provision 2,637 820 8,900 4,442  
Ending balance 71,442 63,284 71,442 63,284 66,669
Total Allowances For Credit Losses [Member]          
Allowance for credit loss          
Beginning balance 70,889 64,171 67,582 62,182 62,182
Charge-offs (3,607) (2,758) (7,917) (5,988)  
Recoveries 2,321 2,052 3,790 3,771  
Provision 2,708 752 8,856 4,252  
Ending balance $ 72,311 $ 64,217 $ 72,311 $ 64,217 $ 67,582