XML 75 R63.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT INFORMATION - Reconciliation of total segment operating income before income taxes to total consolidated income before income taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Reconciliation of operating profit loss from segment to consolidated          
Operating income before income taxes $ 62,092 $ 61,473 $ 115,135 $ 68,446  
Unrealized (loss) gain on equity securities 867 (50) 883 (50)  
Amortization of intangible assets (3,877) (3,705) (7,453) (7,372)  
Acquisition-related contingent consideration adjustment 0 1,000 0 1,000  
Acquisition expenses (104) 1 (139) (56)  
Litigation accrual (119)   (119)   $ (5,800)
Loss on sales of investment securities (232) 0 (232) (52,329)  
Gain on debt extinguishment 0 0 0 242  
Operating Segment          
Reconciliation of operating profit loss from segment to consolidated          
Operating income before income taxes 65,438 66,227 122,195 129,011  
Operating Segment | Banking and Corporate          
Reconciliation of operating profit loss from segment to consolidated          
Operating income before income taxes 47,144 50,085 87,168 95,299  
Unrealized (loss) gain on equity securities 867 (50) 883 (50)  
Amortization of intangible assets (855) (1,160) (1,828) (2,366)  
Acquisition-related contingent consideration adjustment   0   0  
Acquisition expenses 0 1 0 (16)  
Litigation accrual 0   0    
Loss on sales of investment securities (232)   (232) (52,329)  
Gain on debt extinguishment       242  
Operating Segment | Employee Benefit Services          
Reconciliation of operating profit loss from segment to consolidated          
Operating income before income taxes 13,547 11,712 26,407 23,879  
Unrealized (loss) gain on equity securities 0 0 0 0  
Amortization of intangible assets (1,781) (1,632) (3,506) (3,265)  
Acquisition-related contingent consideration adjustment   100   100  
Acquisition expenses (15) 0 (50) 0  
Litigation accrual 0   0    
Loss on sales of investment securities 0   0 0  
Gain on debt extinguishment       0  
Operating Segment | Insurance          
Reconciliation of operating profit loss from segment to consolidated          
Operating income before income taxes 2,719 2,219 3,750 5,021  
Unrealized (loss) gain on equity securities 0 0 0 0  
Amortization of intangible assets (1,047) (725) (1,720) (1,355)  
Acquisition-related contingent consideration adjustment   (1,100)   (1,100)  
Acquisition expenses (89) 0 (89) (40)  
Litigation accrual (119)   (119)    
Loss on sales of investment securities 0   0 0  
Gain on debt extinguishment       0  
Operating Segment | Wealth Management          
Reconciliation of operating profit loss from segment to consolidated          
Operating income before income taxes 2,028 2,211 4,870 4,812  
Unrealized (loss) gain on equity securities 0 0 0 0  
Amortization of intangible assets (194) (188) (399) (386)  
Acquisition-related contingent consideration adjustment   0   0  
Acquisition expenses 0 $ 0 0 0  
Litigation accrual 0   0    
Loss on sales of investment securities $ 0   $ 0 0  
Gain on debt extinguishment       $ 0