XML 126 R107.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES - Maturities of Lease Liabilities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
lease
Dec. 31, 2023
USD ($)
Operating Leases    
2025 / 2024 $ 10,808 $ 9,661
2026 / 2025 9,520 8,590
2027 / 2026 7,338 7,379
2028 / 2027 5,892 5,264
2029 / 2028 4,522 3,854
Thereafter 19,951 13,048
Total lease payments 58,031 47,796
Less imputed interest (9,084) (6,387)
Total 48,947 41,409
Operating Lease, Right-of-Use Asset $ 46,240 $ 40,036
Weighted average remaining lease term operating lease 7 years 4 months 24 days 6 years 6 months
Weighted average discount rate operating lease 4.23% 3.79%
Finance Leases    
2025 $ 775  
2026 782  
2027 789  
2028 796  
2029 809  
Thereafter 8,370  
Total lease payments 12,321  
Less imputed interest (3,654)  
Total 8,667 $ 0
Office Space    
Operating Leases    
Total 2,100  
Operating Lease, Right-of-Use Asset $ 2,100  
Additional operating leases | lease 3  
706 North Clinton    
Operating Leases    
2025 / 2024 $ 605 591
2026 / 2025 615 605
2027 / 2026 506 615
2028 / 2027 506 506
2029 / 2028 506 506
Thereafter 211 715
Total lease payments 2,949 3,538
Less imputed interest (261) (368)
Total $ 2,688 3,170
Membership interest 50.00%  
Operating Lease, Right-of-Use Asset $ 2,600 $ 3,100
Weighted average remaining lease term operating lease 5 years 2 months 12 days 6 years 1 month 6 days
Weighted average discount rate operating lease 3.69% 3.69%