XML 130 R111.htm IDEA: XBRL DOCUMENT v3.25.0.1
PARENT COMPANY STATEMENTS - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities:      
Net Income (Loss) $ 182,481 $ 131,924 $ 188,081
Adjustments to reconcile net income to net cash provided by operating activities      
Gain on debt extinguishment 0 (242) 0
Net change in other assets and other liabilities (5,878) 1,106 (6,231)
Net cash provided by operating activities 242,276 228,420 214,600
Investing activities:      
Net cash used in investing activities (835,617) 335,776 (2,138,985)
Financing activities:      
Issuance of common stock 7,091 1,015 1,184
Purchases of treasury stock (46,029) (30,233) (16,614)
Increase in deferred compensation agreements 193 217 236
Net cash (used in) provided by financing activities 599,383 (583,130) 259,217
Change in cash and cash equivalents 6,042 (18,934) (1,665,168)
Cash, cash equivalents and restricted cash at beginning of year 190,962 209,896 1,875,064
Cash, cash equivalents and restricted cash at end of year 197,004 190,962 209,896
Supplemental disclosures of cash flow information:      
Cash paid for interest 192,871 100,040 23,402
Supplemental disclosures of noncash financing activities      
Dividends declared and unpaid 24,410 24,168 23,762
Parent company      
Operating activities:      
Net Income (Loss) 182,481 131,924 188,081
Adjustments to reconcile net income to net cash provided by operating activities      
Equity in undistributed net income of subsidiaries (56,252) (36,527) (83,041)
Gain on debt extinguishment 0 (242) 0
Net change in other assets and other liabilities (1,080) (573) 2,155
Net cash provided by operating activities 125,149 94,582 107,195
Investing activities:      
Purchases of investment securities, net (364) (2,237) (175)
Net cash used in investing activities (364) (2,237) (175)
Financing activities:      
Repayment of advances from subsidiaries (622) (533) (506)
Repayment of borrowings 0 (3,000) 0
Issuance of common stock 15,465 10,284 8,922
Purchases of treasury stock (46,029) (30,233) (16,614)
Increase in deferred compensation agreements 193 217 236
Cash dividends paid (95,777) (95,102) (93,387)
Net cash (used in) provided by financing activities (126,770) (118,367) (101,349)
Change in cash and cash equivalents (1,985) (26,022) 5,671
Cash, cash equivalents and restricted cash at beginning of year 134,023 160,045 154,374
Cash, cash equivalents and restricted cash at end of year 132,038 134,023 160,045
Supplemental disclosures of cash flow information:      
Cash paid for interest 0 45 180
Supplemental disclosures of noncash financing activities      
Dividends declared and unpaid 24,410 24,168 23,763
Advances from subsidiaries $ 622 $ 533 $ 506