XML 133 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE - Significant unobservable inputs (Details) - Level 3
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Individually assessed loans $ 19,315 $ 3,014
Individually assessed loans, measurement input 0.272 0.272
Individually assessed loans, Valuation Technique [Extensible List] Fair value of collateral Fair value of collateral
Individually assessed loans, Measurement Input [Extensible List] Estimated cost of disposal/market adjustment Estimated cost of disposal/market adjustment
Other real estate owned $ 2,781 $ 1,159
Other real estate owned, valuation technique [Extensible List] Fair value of collateral Fair value of collateral
Other real estate owned, measurement input [Extensible List] Estimated cost of disposal/market adjustment Estimated cost of disposal/market adjustment
Discounted cash flow | Weighted average constant prepayment rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights   $ 162
Mortgage servicing rights, measurement input 460  
Mortgage servicing rights, Valuation Technique [Extensible List] Discounted cash flow Discounted cash flow
Mortgage servicing rights, Measurement Input [Extensible List] Weighted average constant prepayment rate Weighted average constant prepayment rate
Discounted cash flow | Discount rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, Measurement Input [Extensible List] Weighted Average Weighted Average
Contingent consideration, measurement input 18.4  
Contingent consideration, Valuation Technique [Extensible List] Discounted cash flow Discounted cash flow
Contingent consideration, Measurement Input [Extensible List] Discount rate Discount rate
Contingent consideration $ (4,140) $ (5,150)
Discounted cash flow | Adequate compensation    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, Measurement Input [Extensible List] Adequate compensation Adequate compensation
Discounted cash flow | Probability of achievement    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Contingent consideration, measurement input 82  
Contingent consideration, Measurement Input [Extensible List] Probability of achievement Probability of achievement
Minimum | Probability of achievement    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Business Combination, Contingent Consideration Liability Measurement Input2   $ 100,000
Contingent consideration, measurement input 2   $ 100,000
Minimum | Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Other real estate owned, measurement input 0.09 0.09
Minimum | Discounted cash flow | Weighted average constant prepayment rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, measurement input 16.1 4.2
Minimum | Discounted cash flow | Discount rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, measurement input 5.3 4.6
Contingent consideration, measurement input   6.7
Maximum | Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Other real estate owned, measurement input 0.931 73.8
Maximum | Discounted cash flow | Weighted average constant prepayment rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, measurement input 22.8 5.1
Maximum | Discounted cash flow | Discount rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, measurement input 5.6 5
Contingent consideration, measurement input   6.9
Weighted Average | Fair value of collateral | Estimated cost of disposal/market adjustment    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Other real estate owned, measurement input (51) (45.8)
Weighted Average | Discounted cash flow | Weighted average constant prepayment rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, measurement input (16.6) (4.2)
Weighted Average | Discounted cash flow | Discount rate    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Mortgage servicing rights, measurement input (5.6) (4.9)
Contingent consideration, measurement input   (6.9)
Commitments to originate real estate loans for sale | Embedded servicing value    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Commitments to originate real estate loans for sale, measurement input   1
Commitments to originate real estate loans for sale | Discounted cash flow | Embedded servicing value    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Commitments to originate real estate loans for sale $ 215 $ 2
Commitments to originate real estate loans for sale, Valuation Technique [Extensible List] Discounted cash flow Discounted cash flow
Commitments to originate real estate loans for sale, Measurement Input [Extensible List] Embedded servicing value Embedded servicing value
Commitments to originate real estate loans for sale, measurement input 1  
Business loans held for sale | Adequate compensation    
Significant Unobservable Inputs used in determination of Fair Value of Assets Classified as Level 3    
Business loans held for sale, measurement input 7 7