XML 66 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Operating Leases  
Schedule of components of lease

(000’s omitted)

    

2024

2023

2022

Operating lease cost

$

10,536

$

9,358

$

8,568

Finance lease cost:

Amortization of right-of-use assets

283

0

0

Interest on lease liabilities

215

0

0

Variable lease cost

 

80

68

108

Short-term lease cost (1)

 

99

64

65

Total lease cost

$

11,213

$

9,490

$

8,741

(1)

Short-term lease cost includes the cost of leases with terms of twelve months or less, excluding leases with terms of one month or less.

Schedule of supplemental cash flow information related to leases

(000’s omitted)

    

2024

 

2023

Cash paid for amounts included in the measurement of lease liabilities:

 

  

Operating cash outflows for operating leases

$

8,756

$

8,584

Operating cash outflows for finance leases

86

0

Financing cash outflows for finance leases

71

0

Right-of-use assets obtained in exchange for lease obligations:

 

Operating leases

16,043

19,301

Finance leases

 

8,608

0

Schedule of supplemental balance sheet information related to leases

(000’s omitted, except lease term and discount rate)

    

2024

 

2023

Operating leases

 

  

Operating lease right-of-use assets

$

46,240

$

40,036

Operating lease liabilities

48,947

41,409

Finance leases

 

Finance lease right-of-use assets

8,325

0

Finance lease liabilities

8,667

0

Weighted average remaining lease term

 

Operating leases

 

7.4 years

6.5 years

Finance leases

14.4 years

0.0 years

Weighted average discount rate

 

Operating leases

 

4.23

%

3.79

%

Finance leases

5.01

%

0.00

%

Schedule of maturities of lease liabilities

Maturities of lease liabilities as of December 31, 2024 are as follows:

(000’s omitted)

    

Operating Leases

    

Finance Leases

2025

$

10,808

$

775

2026

 

9,520

782

2027

 

7,338

789

2028

 

5,892

796

2029

 

4,522

809

Thereafter

 

19,951

8,370

Total lease payments

 

58,031

12,321

Less imputed interest

 

(9,084)

(3,654)

Total

$

48,947

$

8,667

Maturities of lease liabilities as of December 31, 2023 are as follows:

(000’s omitted)

    

Operating Leases

2024

$

9,661

2025

 

8,590

2026

 

7,379

2027

 

5,264

2028

 

3,854

Thereafter

 

13,048

Total lease payments

 

47,796

Less imputed interest

 

(6,387)

Total

$

41,409

706 North Clinton  
Operating Leases  
Schedule of maturities of lease liabilities

The maturities of the Company’s related party lease liabilities as of December 31, 2024 are as follows:

(000’s omitted)

706 North Clinton, LLC

2025

    

$

605

2026

 

615

2027

506

2028

506

2029

 

506

Thereafter

 

211

Total lease payments

 

2,949

Less imputed interest

 

(261)

Total

$

2,688

The maturities of the Company’s related party lease liabilities as of December 31, 2023 are as follows:

(000’s omitted)

    

706 North Clinton, LLC

2024

$

591

2025

 

605

2026

 

615

2027

 

506

2028

 

506

Thereafter

 

715

Total lease payments

 

3,538

Less imputed interest

 

(368)

Total

$

3,170