XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Amount of Business Lending Loans by Credit Quality Categories (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Total Loans $ 10,750,262 $ 10,432,365
Legacy Loan    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Total Loans 10,750,262 10,432,365
Business lending    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 468,599 502,704
Year Two 380,852 374,534
Year Three 316,242 578,221
Year Four 532,738 298,873
Year Five 269,597 168,575
Prior 849,095 818,183
Revolving Loans Amortized Cost Basis 1,037,602 1,022,696
Revolving Loans Converted to Term 809,153 741,392
Total Loans 4,663,878 4,505,178
Year One writeoff 0 0
Year Two writeoff 0 1,282
Year Three writeoff 229 119
Year Four writeoff 59 176
Year Five writeoff 1,279 0
Prior 60 100
Revolving Loans Amortized Cost Basis 685 924
Revolving Loans Converted to Term 3,872 556
Total Loans 6,184 3,157
Business lending | Pass    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 462,899 492,300
Year Two 368,038 339,719
Year Three 287,032 504,780
Year Four 466,787 288,385
Year Five 252,865 163,976
Prior 781,454 753,480
Revolving Loans Amortized Cost Basis 927,144 940,927
Revolving Loans Converted to Term 708,649 605,678
Total Loans 4,254,868 4,089,245
Business lending | Special Mention    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 2,274 8,829
Year Two 10,234 5,548
Year Three 14,137 54,617
Year Four 5,456 3,760
Year Five 10,948 1,668
Prior 38,991 28,643
Revolving Loans Amortized Cost Basis 61,816 35,358
Revolving Loans Converted to Term 70,739 68,345
Total Loans 214,595 206,768
Business lending | Substandard    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 3,426 1,575
Year Two 2,580 29,267
Year Three 15,073 18,824
Year Four 60,495 5,862
Year Five 5,784 2,931
Prior 28,650 36,060
Revolving Loans Amortized Cost Basis 47,068 46,411
Revolving Loans Converted to Term 29,144 64,593
Total Loans 192,220 205,523
Business lending | Doubtful    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 866
Year Five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 1,574 0
Revolving Loans Converted to Term 621 2,776
Total Loans 2,195 3,642
CRE - multifamily    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 92,706 24,631
Year Two 13,616 101,868
Year Three 100,162 149,229
Year Four 137,691 52,001
Year Five 49,084 16,887
Prior 148,013 141,292
Revolving Loans Amortized Cost Basis 134,121 65,542
Revolving Loans Converted to Term 219,597 172,664
Total Loans 894,990 724,114
Year One writeoff 0 0
Year Two writeoff 0 0
Year Three writeoff 0 0
Year Four writeoff 0 62
Year Five writeoff 19 0
Prior 0 0
Revolving Loans Amortized Cost Basis 428 0
Revolving Loans Converted to Term 0 0
Total Loans 447 62
CRE - multifamily | Pass    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 92,706 24,631
Year Two 13,616 101,868
Year Three 91,601 141,997
Year Four 137,691 50,421
Year Five 38,900 16,827
Prior 134,514 134,788
Revolving Loans Amortized Cost Basis 127,478 63,401
Revolving Loans Converted to Term 205,924 146,565
Total Loans 842,430 680,498
CRE - multifamily | Special Mention    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 0
Year Three 8,561 0
Year Four 0 0
Year Five 9,083 0
Prior 7,212 1,865
Revolving Loans Amortized Cost Basis 4,994 1,500
Revolving Loans Converted to Term 10,693 14,030
Total Loans 40,543 17,395
CRE - multifamily | Substandard    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 0
Year Three 0 7,232
Year Four 0 1,580
Year Five 1,101 60
Prior 6,287 4,639
Revolving Loans Amortized Cost Basis 1,649 641
Revolving Loans Converted to Term 2,980 9,293
Total Loans 12,017 23,445
CRE - multifamily | Doubtful    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 2,776
Total Loans 0 2,776
CRE - owner occupied    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 78,871 102,069
Year Two 97,276 56,622
Year Three 46,049 86,195
Year Four 82,133 54,970
Year Five 52,007 40,328
Prior 253,230 253,517
Revolving Loans Amortized Cost Basis 22,245 70,336
Revolving Loans Converted to Term 228,588 200,746
Total Loans 860,399 864,783
Year One writeoff 0 0
Year Two writeoff 0 806
Year Three writeoff 0 0
Year Four writeoff 47 0
Year Five writeoff 0 0
Prior 9 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 56 806
CRE - owner occupied | Pass    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 77,283 101,325
Year Two 90,219 50,104
Year Three 39,974 76,554
Year Four 73,036 52,518
Year Five 51,119 36,798
Prior 237,024 233,701
Revolving Loans Amortized Cost Basis 21,055 68,794
Revolving Loans Converted to Term 194,164 171,660
Total Loans 783,874 791,454
CRE - owner occupied | Special Mention    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 1,210 744
Year Two 6,933 4,726
Year Three 4,211 2,076
Year Four 1,886 1,474
Year Five 0 1,407
Prior 5,131 4,679
Revolving Loans Amortized Cost Basis 371 430
Revolving Loans Converted to Term 28,602 23,107
Total Loans 48,344 38,643
CRE - owner occupied | Substandard    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 378 0
Year Two 124 1,792
Year Three 1,864 7,565
Year Four 7,211 978
Year Five 888 2,123
Prior 11,075 15,137
Revolving Loans Amortized Cost Basis 819 1,112
Revolving Loans Converted to Term 5,822 5,979
Total Loans 28,181 34,686
CRE - owner occupied | Doubtful    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 0 0
CRE - non-owner occupied    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 118,146 100,852
Year Two 89,310 131,508
Year Three 111,926 245,066
Year Four 237,654 119,966
Year Five 112,255 86,889
Prior 351,480 330,020
Revolving Loans Amortized Cost Basis 388,649 463,291
Revolving Loans Converted to Term 262,279 297,507
Total Loans 1,671,699 1,775,099
Year One writeoff 0 0
Year Two writeoff 0 412
Year Three writeoff 0 0
Year Four writeoff 0 0
Year Five writeoff 1,111 0
Prior 0 77
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 3,198 554
Total Loans 4,309 1,043
CRE - non-owner occupied | Pass    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 118,146 98,845
Year Two 87,460 120,244
Year Three 103,396 193,914
Year Four 187,646 115,990
Year Five 110,239 86,279
Prior 318,924 296,787
Revolving Loans Amortized Cost Basis 324,502 418,515
Revolving Loans Converted to Term 224,227 230,482
Total Loans 1,474,540 1,561,056
CRE - non-owner occupied | Special Mention    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 2,007
Year Two 1,850 377
Year Three 0 50,868
Year Four 450 1,264
Year Five 378 259
Prior 25,982 20,210
Revolving Loans Amortized Cost Basis 39,075 20,960
Revolving Loans Converted to Term 22,846 23,600
Total Loans 90,581 119,545
CRE - non-owner occupied | Substandard    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 10,887
Year Three 8,530 284
Year Four 49,558 1,846
Year Five 1,638 351
Prior 6,574 13,023
Revolving Loans Amortized Cost Basis 25,072 23,816
Revolving Loans Converted to Term 15,206 43,425
Total Loans 106,578 93,632
CRE - non-owner occupied | Doubtful    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 866
Year Five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 0 866
Commercial & industrial and other business loans    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 178,876 275,152
Year Two 180,650 84,536
Year Three 58,105 97,731
Year Four 75,260 71,936
Year Five 56,251 24,471
Prior 96,372 93,354
Revolving Loans Amortized Cost Basis 492,587 423,527
Revolving Loans Converted to Term 98,689 70,475
Total Loans 1,236,790 1,141,182
Year One writeoff 0 0
Year Two writeoff 0 64
Year Three writeoff 229 119
Year Four writeoff 12 114
Year Five writeoff 149 0
Prior 51 23
Revolving Loans Amortized Cost Basis 257 924
Revolving Loans Converted to Term 674 2
Total Loans 1,372 1,246
Commercial & industrial and other business loans | Pass    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 174,764 267,499
Year Two 176,743 67,503
Year Three 52,061 92,315
Year Four 68,414 69,456
Year Five 52,607 24,072
Prior 90,992 88,204
Revolving Loans Amortized Cost Basis 454,109 390,217
Revolving Loans Converted to Term 84,334 56,971
Total Loans 1,154,024 1,056,237
Commercial & industrial and other business loans | Special Mention    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 1,064 6,078
Year Two 1,451 445
Year Three 1,365 1,673
Year Four 3,120 1,022
Year Five 1,487 2
Prior 666 1,889
Revolving Loans Amortized Cost Basis 17,376 12,468
Revolving Loans Converted to Term 8,598 7,608
Total Loans 35,127 31,185
Commercial & industrial and other business loans | Substandard    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 3,048 1,575
Year Two 2,456 16,588
Year Three 4,679 3,743
Year Four 3,726 1,458
Year Five 2,157 397
Prior 4,714 3,261
Revolving Loans Amortized Cost Basis 19,528 20,842
Revolving Loans Converted to Term 5,136 5,896
Total Loans 45,444 53,760
Commercial & industrial and other business loans | Doubtful    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 1,574 0
Revolving Loans Converted to Term 621 0
Total Loans 2,195 0
Consumer mortgage    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 268,266 461,926
Year Two 436,309 468,846
Year Three 444,799 468,171
Year Four 441,200 572,887
Year Five 534,932 278,452
Prior 1,191,240 1,034,927
Revolving Loans Amortized Cost Basis 31,711 36,179
Revolving Loans Converted to Term 195,820 168,392
Total Loans 3,544,277 3,489,780
Year One writeoff 0 0
Year Two writeoff 0 141
Year Three writeoff 20 30
Year Four writeoff 5 1
Year Five writeoff 0 20
Prior 31 192
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 56 384
Consumer mortgage | FICO AB    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 185,958 312,040
Year Two 288,125 327,737
Year Three 310,512 326,232
Year Four 305,913 419,635
Year Five 393,302 182,579
Prior 767,920 670,128
Revolving Loans Amortized Cost Basis 16,079 2,501
Revolving Loans Converted to Term 142,665 124,134
Total Loans 2,410,474 2,364,986
Consumer mortgage | FICO AB | Performing    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 185,958 312,040
Year Two 287,710 327,737
Year Three 309,657 325,563
Year Four 305,045 418,887
Year Five 392,355 182,058
Prior 764,577 665,652
Revolving Loans Amortized Cost Basis 16,079 2,501
Revolving Loans Converted to Term 142,665 124,134
Total Loans 2,404,046 2,358,572
Consumer mortgage | FICO AB | Nonperforming    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 0
Year Two 415 0
Year Three 855 669
Year Four 868 748
Year Five 947 521
Prior 3,343 4,476
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 6,428 6,414
Consumer mortgage | FICO CDE    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 82,308 149,886
Year Two 148,184 141,109
Year Three 134,287 141,939
Year Four 135,287 153,252
Year Five 141,630 95,873
Prior 423,320 364,799
Revolving Loans Amortized Cost Basis 15,632 33,678
Revolving Loans Converted to Term 53,155 44,258
Total Loans 1,133,803 1,124,794
Consumer mortgage | FICO CDE | Performing    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 82,101 149,322
Year Two 145,824 139,294
Year Three 131,258 138,007
Year Four 130,344 151,769
Year Five 140,053 93,797
Prior 411,460 352,517
Revolving Loans Amortized Cost Basis 15,632 33,678
Revolving Loans Converted to Term 52,283 43,147
Total Loans 1,108,955 1,101,531
Consumer mortgage | FICO CDE | Nonperforming    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 207 564
Year Two 2,360 1,815
Year Three 3,029 3,932
Year Four 4,943 1,483
Year Five 1,577 2,076
Prior 11,860 12,282
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 872 1,111
Total Loans 24,848 23,263
Consumer indirect    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 589,481 656,402
Year Two 505,032 492,653
Year Three 353,277 381,105
Year Four 253,524 154,118
Year Five 86,717 32,846
Prior 46,735 50,531
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 1,834,766 1,767,655
Year One writeoff 517 1,468
Year Two writeoff 2,679 3,039
Year Three writeoff 3,139 3,789
Year Four writeoff 2,099 1,592
Year Five writeoff 919 499
Prior 789 1,220
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 10,142 11,607
Consumer indirect | Performing    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 589,270 656,284
Year Two 504,929 492,192
Year Three 353,029 380,652
Year Four 253,420 153,977
Year Five 86,643 32,812
Prior 46,665 50,511
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 1,833,956 1,766,428
Consumer indirect | Nonperforming    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 211 118
Year Two 103 461
Year Three 248 453
Year Four 104 141
Year Five 74 34
Prior 70 20
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total Loans 810 1,227
Consumer direct    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 70,269 84,136
Year Two 57,333 49,147
Year Three 32,272 30,426
Year Four 17,770 12,551
Year Five 6,188 3,374
Prior 5,750 5,535
Revolving Loans Amortized Cost Basis 6,826 7,158
Revolving Loans Converted to Term 0 0
Total Loans 196,408 192,327
Year One writeoff 93 176
Year Two writeoff 706 1,072
Year Three writeoff 569 664
Year Four writeoff 360 389
Year Five writeoff 34 74
Prior 26 118
Revolving Loans Amortized Cost Basis 151 251
Revolving Loans Converted to Term 0 0
Total Loans 1,939 2,744
Consumer direct | Legacy Loan    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Total Loans   192,327
Consumer direct | Performing    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 70,268 84,114
Year Two 57,287 49,126
Year Three 32,250 30,424
Year Four 17,770 12,534
Year Five 6,182 3,374
Prior 5,699 5,527
Revolving Loans Amortized Cost Basis 6,778 7,122
Revolving Loans Converted to Term 0 0
Total Loans 196,234 192,221
Consumer direct | Nonperforming    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 1 22
Year Two 46 21
Year Three 22 2
Year Four 0 17
Year Five 6 0
Prior 51 8
Revolving Loans Amortized Cost Basis 48 36
Revolving Loans Converted to Term 0 0
Total Loans 174 106
Home equity    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 51,032 68,281
Year Two 63,918 53,846
Year Three 48,104 54,979
Year Four 49,300 53,509
Year Five 47,374 26,738
Prior 70,524 56,606
Revolving Loans Amortized Cost Basis 157,137 138,298
Revolving Loans Converted to Term 23,544 25,168
Total Loans 510,933 477,425
Year One writeoff 0 0
Year Two writeoff 0 0
Year Three writeoff 78 23
Year Four writeoff 0 0
Year Five writeoff 0 8
Prior 31 41
Revolving Loans Amortized Cost Basis 7 92
Revolving Loans Converted to Term 0 0
Total Loans 116 164
Home equity | Performing    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 51,032 68,249
Year Two 63,812 53,612
Year Three 47,566 54,754
Year Four 48,980 53,466
Year Five 47,303 26,456
Prior 70,028 56,072
Revolving Loans Amortized Cost Basis 156,472 137,448
Revolving Loans Converted to Term 23,476 24,950
Total Loans 508,669 475,007
Home equity | Nonperforming    
LOANS AND ALLOWANCE FOR CREDIT LOSSES    
Year One 0 32
Year Two 106 234
Year Three 538 225
Year Four 320 43
Year Five 71 282
Prior 496 534
Revolving Loans Amortized Cost Basis 665 850
Revolving Loans Converted to Term 68 218
Total Loans $ 2,264 $ 2,418