XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Allowance for credit loss - loans          
Beginning balance     $ 79,114    
Ending balance $ 84,944 $ 76,200 84,944 $ 76,200 $ 79,114
Accrued interest receivable on loans 36,800   36,800    
Amounts outstanding 462,200   462,200   610,000
Net loans 10,665,318   10,665,318   10,353,251
Foreclosures in progress 8,300   8,300   6,300
Sale of secondary market eligible residential consumer mortgage loans     66,700 39,900  
Liabilities for off-balance-sheet          
Beginning balance 859 869 1,132 913 913
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 0 213 (273) 169  
Ending balance 859 1,082 859 1,082 1,132
Asset Pledged as Collateral | Borrowings from FHLB and FRB          
Allowance for credit loss - loans          
Net loans 6,780,000   6,780,000   6,720,000
Business lending          
Allowance for credit loss - loans          
Charge-offs     (6,184)   (3,157)
Consumer mortgage          
Allowance for credit loss - loans          
Charge-offs     (56)   (384)
Consumer indirect          
Allowance for credit loss - loans          
Charge-offs     (10,142)   (11,607)
Consumer direct          
Allowance for credit loss - loans          
Charge-offs     (1,939)   (2,744)
Home equity          
Allowance for credit loss - loans          
Charge-offs     (116)   (164)
Commercial Portfolio Segment | Business lending          
Allowance for credit loss - loans          
Beginning balance 41,154 31,128 37,201 26,854 26,854
Charge-offs (564) (1,114) (6,184) (1,640)  
Recoveries 187 199 636 330  
Provision 3,135 3,536 12,259 8,205  
Ending balance 43,912 33,749 43,912 33,749 37,201
Residential Portfolio Segment | Consumer mortgage          
Allowance for credit loss - loans          
Beginning balance 14,196 14,303 15,017 15,333 15,333
Charge-offs (33) (188) (56) (345)  
Recoveries 8 5 19 39  
Provision (114) 674 (923) (233)  
Ending balance 14,057 14,794 14,057 14,794 15,017
Residential Portfolio Segment | Home equity          
Allowance for credit loss - loans          
Beginning balance 1,483 1,519 1,548 1,628 1,628
Charge-offs (93) (58) (116) (115)  
Recoveries 0 2 1 5  
Provision 136 103 93 48  
Ending balance 1,526 1,566 1,526 1,566 1,548
Consumer Portfolio Segment | Consumer indirect          
Allowance for credit loss - loans          
Beginning balance 19,885 20,124 20,895 18,585 18,585
Charge-offs (3,557) (3,000) (10,142) (8,669)  
Recoveries 2,052 1,816 6,160 4,956  
Provision 1,940 2,146 3,407 6,214  
Ending balance 20,320 21,086 20,320 21,086 20,895
Consumer Portfolio Segment | Consumer direct          
Allowance for credit loss - loans          
Beginning balance 4,133 3,368 3,453 3,269 3,269
Charge-offs (722) (661) (1,939) (2,169)  
Recoveries 251 228 807 710  
Provision 467 1,037 1,808 2,162  
Ending balance 4,129 3,972 4,129 3,972 3,453
Unallocated          
Allowance for credit loss - loans          
Beginning balance 1,000 1,000 1,000 1,000 1,000
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 0 0 0 0  
Ending balance 1,000 1,000 1,000 1,000 1,000
Allowances for credit losses          
Allowance for credit loss - loans          
Beginning balance 81,851 71,442 79,114 66,669 66,669
Charge-offs (4,969) (5,021) (18,437) (12,938)  
Recoveries 2,498 2,250 7,623 6,040  
Provision 5,564 7,496 16,644 16,396  
Ending balance 84,944 76,167 84,944 76,167 79,114
Total allowances for credit losses          
Allowance for credit loss          
Beginning balance 82,710 72,311 80,246 67,582 67,582
Charge-offs (4,969) (5,021) (18,437) (12,938)  
Recoveries 2,498 2,250 7,623 6,040  
Provision 5,564 7,709 16,371 16,565  
Ending balance $ 85,803 $ 77,249 $ 85,803 $ 77,249 $ 80,246