XML 71 R59.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Reconciliation from segment to consolidated          
Net interest income from external customers $ 128,165 $ 112,745 $ 373,125 $ 329,144  
Noninterest revenues from external customers 78,887 76,197 229,431 220,872  
Total segment operating revenues 208,142 190,271 605,983 553,084  
Other revenues 236 (154) 480 497  
Revenue 207,052 188,942 602,556 550,016  
Provision for credit losses 5,564 7,709 16,371 16,565  
Salaries and employee benefits 76,532 78,022 231,995 224,532  
Data processing and communications 19,119 15,894 51,940 45,516  
Occupancy and equipment 11,419 10,586 35,603 32,663  
Legal and professional fees 4,469 3,723 13,686 11,523  
Business development and marketing 4,585 4,365 11,716 11,549  
Segment adjusted income before income taxes 76,938 60,565 215,393 182,760  
Reconciliation of operating profit loss from segment to consolidated          
Unrealized gain (loss) on equity securities 236 101 480 984  
Amortization of intangible assets 3,258 3,369 10,109 10,822  
Gain (loss) on sales of investment securities 0 (255) 0 (487)  
Restructuring expenses     (1,525)    
Acquisition expenses (747) (66) (815) (205)  
Acquisition-related contingent consideration adjustment   156   156  
Litigation accrual   (102) 50 (221)  
Income before income taxes 73,169 57,030 203,474 172,165  
Information about reportable segments          
Interest income 177,283 163,900 517,808 473,597  
Interest expense 49,118 51,155 144,683 144,453  
Depreciation 3,871 3,431 11,172 10,107  
Amortization of intangible assets 3,258 3,369 10,109 10,822  
Goodwill 855,790 852,493 855,790 852,493 $ 853,225
Core deposit intangibles, net 3,571 5,797 3,571 5,797 5,148
Other intangibles, net 40,606 42,333 40,606 42,333 43,098
Segment assets 16,957,804 16,404,700 16,957,804 16,404,700 $ 16,386,044
Gain (loss) on sales of investment securities 0 (255) 0 (487)  
Unrealized gain (loss) on equity securities 236 101 480 984  
Banking and Corporate          
Reconciliation from segment to consolidated          
Total segment operating revenues 148,430 132,324 430,824 384,760  
Total segment expenses 92,127 91,879 273,756 257,147  
Segment adjusted income before income taxes 56,303 40,445 157,068 127,613  
Reconciliation of operating profit loss from segment to consolidated          
Amortization of intangible assets 442 711 1,730 2,539  
Information about reportable segments          
Depreciation 3,557 3,077 10,185 9,066  
Amortization of intangible assets 442 711 1,730 2,539  
Goodwill 732,598 732,598 732,598 732,598  
Core deposit intangibles, net 3,571 5,797 3,571 5,797  
Other intangibles, net 572 780 572 780  
Employee Benefit Services          
Reconciliation from segment to consolidated          
Total segment operating revenues 35,965 34,858 103,973 101,804  
Total segment expenses 21,464 19,621 64,121 60,160  
Segment adjusted income before income taxes 14,501 15,237 39,852 41,644  
Reconciliation of operating profit loss from segment to consolidated          
Amortization of intangible assets 1,768 1,715 5,259 5,221  
Information about reportable segments          
Depreciation 164 198 528 579  
Amortization of intangible assets 1,768 1,715 5,259 5,221  
Goodwill 91,042 89,293 91,042 89,293  
Core deposit intangibles, net 0 0 0 0  
Other intangibles, net 20,223 25,069 20,223 25,069  
Insurance Services          
Reconciliation from segment to consolidated          
Total segment operating revenues 14,219 13,709 41,953 38,227  
Total segment expenses 10,977 10,830 32,356 31,598  
Segment adjusted income before income taxes 3,242 2,879 9,597 6,629  
Reconciliation of operating profit loss from segment to consolidated          
Amortization of intangible assets 941 774 2,748 2,494  
Information about reportable segments          
Depreciation 99 105 307 310  
Amortization of intangible assets 941 774 2,748 2,494  
Goodwill 28,712 27,167 28,712 27,167  
Core deposit intangibles, net 0 0 0 0  
Other intangibles, net 19,011 15,156 19,011 15,156  
Wealth Management Services          
Reconciliation from segment to consolidated          
Total segment operating revenues 9,528 9,380 29,233 28,293  
Total segment expenses 6,636 7,376 20,357 21,419  
Segment adjusted income before income taxes 2,892 2,004 8,876 6,874  
Reconciliation of operating profit loss from segment to consolidated          
Amortization of intangible assets 107 169 372 568  
Information about reportable segments          
Depreciation 51 51 152 152  
Amortization of intangible assets 107 169 372 568  
Goodwill 3,438 3,435 3,438 3,435  
Core deposit intangibles, net 0 0 0 0  
Other intangibles, net 800 1,328 800 1,328  
Operating Segment          
Reconciliation from segment to consolidated          
Net interest income from external customers 128,165 112,745 373,125 329,144  
Noninterest revenues from external customers 78,651 76,351 228,951 220,375  
Total segment operating revenues 206,816 189,096 602,076 549,519  
Information about reportable segments          
Interest income 177,960 164,663 519,775 475,752  
Interest expense 49,795 51,918 146,650 146,608  
Segment assets 17,068,998 16,500,888 17,068,998 16,500,888  
Operating Segment | Banking and Corporate          
Reconciliation from segment to consolidated          
Net interest income from external customers 128,025 112,609 372,727 328,750  
Noninterest revenues from external customers 20,867 20,260 59,411 57,511  
Total segment operating revenues 148,892 132,869 432,138 386,261  
Provision for credit losses 5,564 7,709 16,371 (16,565)  
Salaries and employee benefits 47,226 48,011 142,998 136,292  
Data processing and communications 16,276 13,371 43,716 (37,905)  
Occupancy and equipment 10,004 (9,106) 31,296 28,206  
Legal and professional fees 2,262 2,355 8,332 7,294  
Business development and marketing 4,198 4,068 10,765 10,496  
Information about reportable segments          
Interest income 177,144 163,765 517,411 473,203  
Interest expense 49,795 51,918 146,650 146,608  
Segment assets 16,682,821 16,171,950 16,682,821 16,171,950  
Operating Segment | Employee Benefit Services          
Reconciliation from segment to consolidated          
Net interest income from external customers 140 136 398 394  
Noninterest revenues from external customers 34,665 33,544 100,230 98,000  
Total segment operating revenues 34,805 33,680 100,628 98,394  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 15,962 16,060 48,591 47,422  
Data processing and communications 1,069 997 3,348 (3,063)  
Occupancy and equipment 892 (961) 2,729 2,897  
Legal and professional fees 2,153 1,188 5,149 3,824  
Business development and marketing 122 22 209 149  
Information about reportable segments          
Interest income 602 723 1,798 2,048  
Interest expense 0 0 0 0  
Segment assets 232,807 221,671 232,807 221,671  
Operating Segment | Insurance Services          
Reconciliation from segment to consolidated          
Net interest income from external customers 0 0 0 0  
Noninterest revenues from external customers 14,136 13,652 41,725 38,068  
Total segment operating revenues 14,136 13,652 41,725 38,068  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 8,760 8,781 25,991 25,419  
Data processing and communications 978 871 2,706 (2,533)  
Occupancy and equipment 422 (392) 1,254 1,152  
Legal and professional fees 126 194 405 582  
Business development and marketing 243 244 689 811  
Information about reportable segments          
Interest income 57 38 151 105  
Interest expense 0 0 0 0  
Segment assets 112,965 71,014 112,965 71,014  
Operating Segment | Wealth Management Services          
Reconciliation from segment to consolidated          
Net interest income from external customers 0 0 0 0  
Noninterest revenues from external customers 8,983 8,895 27,585 26,796  
Total segment operating revenues 8,983 8,895 27,585 26,796  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 5,458 5,924 16,887 17,739  
Data processing and communications 798 654 2,171 (2,014)  
Occupancy and equipment 125 (147) 400 463  
Legal and professional fees 110 171 420 340  
Business development and marketing 21 30 52 92  
Information about reportable segments          
Interest income 157 137 415 396  
Interest expense 0 0 0 0  
Segment assets 40,405 36,253 40,405 36,253  
Inter segment elimination          
Reconciliation from segment to consolidated          
Noninterest revenues from external customers (1,326) (1,175) (3,907) (3,565)  
Total segment operating revenues 1,326 1,175 3,907 3,565  
Information about reportable segments          
Interest income (677) (763) (1,967) (2,155)  
Interest expense (677) (763) (1,967) (2,155)  
Segment assets (111,194) (96,188) (111,194) (96,188)  
Inter segment elimination | Banking and Corporate          
Reconciliation from segment to consolidated          
Total segment operating revenues (462) (545) (1,314) (1,501)  
Inter segment elimination | Employee Benefit Services          
Reconciliation from segment to consolidated          
Total segment operating revenues 1,160 1,178 3,345 3,410  
Inter segment elimination | Insurance Services          
Reconciliation from segment to consolidated          
Total segment operating revenues 83 57 228 159  
Inter segment elimination | Wealth Management Services          
Reconciliation from segment to consolidated          
Total segment operating revenues 545 485 1,648 1,497  
Other segment | Banking and Corporate          
Reconciliation from segment to consolidated          
Other segment items 6,597 7,259 20,278 20,389  
Other segment | Employee Benefit Services          
Reconciliation from segment to consolidated          
Other segment items 1,266 393 4,095 2,805  
Other segment | Insurance Services          
Reconciliation from segment to consolidated          
Other segment items 448 348 1,311 1,101  
Other segment | Wealth Management Services          
Reconciliation from segment to consolidated          
Other segment items $ 124 $ 450 $ 427 $ 771