XML 56 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Summary Of Information By Business Segment) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Revenues $ 215,581 $ 268,233 $ 397,297 $ 468,130
Adjusted EBITDDA 49,080 94,208 77,332 158,940
Basis of real estate sold 7,427 2,820 8,983 6,425
Depreciation, depletion and amortization 16,727 20,950 32,524 33,146
Interest expense, net [1] (7,882) (9,356) (13,346) (15,016)
Loss on extinguishment of debt     (5,512)  
Non-operating pension and other postretirement employee benefits (889) (1,908) (1,869) (3,765)
Gain (loss) on fixed assets 30 (3) 62 1
Gain on sale of facility     9,176  
Deltic merger-related costs [2]   (1,018)   (20,273)
Income before income taxes 16,185 58,153 24,336 78,467
Bond discounts and deferred loan fees [1] 410 655 887 1,094
Depreciation, depletion and amortization 17,137 21,605 33,411 34,240
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenues 241,343 302,527 447,971 529,403
Depreciation, depletion and amortization 16,727 20,950 32,524 33,146
Operating Segments [Member] | Timberlands [Member]        
Segment Reporting Information [Line Items]        
Revenues 66,881 92,511 135,039 169,017
Adjusted EBITDDA 26,131 43,691 52,981 81,388
Depreciation, depletion and amortization 10,469 14,598 20,734 23,244
Operating Segments [Member] | Wood Products [Member]        
Segment Reporting Information [Line Items]        
Revenues 138,030 193,585 270,336 333,400
Adjusted EBITDDA (2,071) 51,566 5,155 80,516
Depreciation, depletion and amortization 5,861 6,069 10,903 9,423
Operating Segments [Member] | Real Estate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues 36,432 16,431 42,596 26,986
Adjusted EBITDDA 31,316 12,300 34,019 20,302
Basis of real estate sold 7,455 2,896 9,043 6,619
Depreciation, depletion and amortization 147 77 356 117
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues [3] (25,762) (34,294) (50,674) (61,273)
Adjusted EBITDDA 3,050 (2,085) 5,177 (3,286)
Basis of real estate sold (28) (76) (60) (194)
Corporate [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA (9,346) (11,264) (20,000) (19,980)
Depreciation, depletion and amortization $ 250 $ 206 $ 531 362
Costs of Goods Sold [Member]        
Segment Reporting Information [Line Items]        
Inventory purchase price adjustment in cost of goods sold [4]       $ (1,849)
[1] Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Income.
[2] For integration and restructuring costs related to the merger with Deltic see Note 3: Merger with Deltic.
[3] Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.
[4] The effect on cost of goods sold for fair value adjustments to the carrying amounts of inventory acquired in the Deltic merger.