XML 80 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Summary Of Information By Business Segment) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Revenues $ 226,302 $ 289,199 $ 623,599 $ 757,329
Adjusted EBITDDA 55,012 101,810 132,344 260,750
Basis of real estate sold 5,228 4,248 14,211 10,673
Depreciation, depletion and amortization 18,786 18,836 51,310 51,982
Interest expense, net [1] (8,475) (10,109) (21,821) (25,125)
Loss on extinguishment of debt     (5,512)  
Non-operating pension and other postretirement employee benefits (935) (1,942) (2,804) (5,707)
Gain (loss) on fixed assets 198 (12) 260 (11)
Gain on sale of facility     9,176  
Deltic merger-related costs [2]   (972)   (21,245)
Income before income taxes 21,786 65,691 46,122 144,158
Bond discounts and deferred loan fees [1] 392 609 1,279 1,703
Total depreciation, depletion and amortization 19,178 19,445 52,589 53,685
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenues 261,315 321,679 709,286 851,082
Depreciation, depletion and amortization 18,786 18,836 51,310 51,982
Operating Segments [Member] | Timberlands [Member]        
Segment Reporting Information [Line Items]        
Revenues 98,809 111,421 233,848 280,438
Adjusted EBITDDA 42,996 58,680 95,977 140,068
Depreciation, depletion and amortization 12,627 12,730 33,361 35,974
Operating Segments [Member] | Wood Products [Member]        
Segment Reporting Information [Line Items]        
Revenues 143,643 199,025 413,979 532,425
Adjusted EBITDDA 5,903 46,446 11,058 126,962
Depreciation, depletion and amortization 5,763 5,827 16,666 15,250
Operating Segments [Member] | Real Estate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues 18,863 11,233 61,459 38,219
Adjusted EBITDDA 14,678 7,467 48,697 27,769
Basis of real estate sold 5,283 4,267 14,326 10,886
Depreciation, depletion and amortization 152 81 508 198
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues [3] (35,013) (32,480) (85,687) (93,753)
Adjusted EBITDDA (1,635) (1,794) 3,542 (5,080)
Basis of real estate sold (55) (19) (115) (213)
Corporate [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA (6,930) (8,989) (26,930) (28,969)
Depreciation, depletion and amortization $ 244 $ 198 $ 775 560
Costs of Goods Sold [Member]        
Segment Reporting Information [Line Items]        
Inventory purchase price adjustment in cost of goods sold [4]       $ (1,849)
[1] Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Income.
[2] For integration and restructuring costs related to the merger with Deltic see Note 3: Merger with Deltic.
[3] Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.
[4] The effect on cost of goods sold for fair value adjustments to the carrying amounts of inventory acquired in the Deltic merger.