XML 134 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Summary Of Information By Business Segment) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Revenues $ 203,499 $ 226,302 $ 215,581 $ 181,716 $ 217,250 $ 289,199 $ 268,233 $ 199,897 $ 827,098 $ 974,579 $ 678,595
Adjusted EBITDDA                 178,943 297,193 195,757
Basis of real estate sold                 20,554 16,698 6,827
Depreciation, depletion and amortization                 70,417 70,848 28,432
Interest expense, net [1]                 (30,361) (35,227) (27,049)
Loss on extinguishment of debt                 (5,512)    
Non-operating pension and other postretirement employee benefits                 (3,739) (7,648) (6,384)
Loss on fixed assets                 (865) (725) (204)
Gain on sale of facility                 9,176    
Deltic merger-related costs [2]                   (22,119) (3,409)
Environmental charges for Avery Landing                     (4,978)
Income before income taxes                 56,671 142,079 118,474
Bond discount and deferred loan fees [1]                 1,688 2,313 1,480
Total depreciation, depletion and amortization                 72,105 73,161 29,912
Assets 2,235,059       2,325,852       2,235,059 2,325,852 953,079
Capital Expenditures                 64,102 52,307 28,062
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 941,973 1,090,447 750,011
Depreciation, depletion and amortization                 70,417 70,848 28,432
Assets 2,141,293       2,242,676       2,141,293 2,242,676 824,719
Capital Expenditures                 62,785 50,560 25,930
Operating Segments [Member] | Timberlands [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 322,693 354,950 278,199
Adjusted EBITDDA                 133,987 169,834 126,707
Depreciation, depletion and amortization                 46,601 48,201 20,476
Assets [3] 1,655,407       1,693,162       1,655,407 1,693,162 669,288
Capital Expenditures [4]                 17,500 17,232 15,120
Operating Segments [Member] | Wood Products [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 540,408 680,931 441,157
Adjusted EBITDDA                 12,901 130,583 80,624
Depreciation, depletion and amortization                 22,059 21,416 7,347
Assets 398,465       456,306       398,465 456,306 154,479
Capital Expenditures                 37,232 27,341 10,723
Operating Segments [Member] | Real Estate Segment [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 78,872 54,566 30,655
Adjusted EBITDDA                 62,650 40,304 25,720
Basis of real estate sold                 20,749 16,954 7,114
Depreciation, depletion and amortization                 678 418 2
Assets [5] 87,421       93,208       87,421 93,208 952
Capital Expenditures [6]                 8,053 5,987 87
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Revenues [7],[8]                 (114,875) (115,868) (71,416)
Adjusted EBITDDA                 5,662 (5,743) (2,992)
Basis of real estate sold                 (195) (256) (287)
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Adjusted EBITDDA                 (36,257) (37,785) (34,302)
Depreciation, depletion and amortization                 1,079 813 607
Assets $ 93,766       $ 83,176       93,766 83,176 128,360
Capital Expenditures                 $ 1,317 1,747 $ 2,132
Costs of Goods Sold [Member]                      
Segment Reporting Information [Line Items]                      
Inventory purchase price adjustment in cost of goods sold [9]                   $ (1,849)  
[1] Bond discounts and deferred loan fees are reported within interest expense on the Consolidated Statements of Income
[2] For integration and restructuring costs related to the merger with Deltic see Note 2: Merger with Deltic.
[3] We do not report rural real estate separate from Timberlands as we do not report these assets separately to management.
[4] Does not include the acquisition of timber and timberlands, all of which were acquired by the Timberlands segment.
[5] Real Estate assets primarily consist of real estate development acquired with the Deltic merger.
[6] Real Estate capital expenditures include development expenditures of $7.3 million, $5.0 million and $0 for the year ended December 31, 2019, 2018 and 2017, respectively.
[7] Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.
[8] Intersegment revenues represent logs sold by our Timberlands segment to the Wood Products segment.
[9] The effect of costs of goods sold for fair value adjustments to the carrying amounts of inventory acquired in business combinations.