XML 58 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Savings Plans, Pension Plans and Other Postretirement Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2020
General Discussion Of Pension And Other Postretirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations

Changes in benefit obligation, plan assets and funded status for our pension and OPEB plans are as follows: 

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Benefit obligation at beginning of year

 

$

(474,237

)

 

$

(427,909

)

 

$

(46,395

)

 

$

(40,032

)

Service cost

 

 

(8,932

)

 

 

(7,767

)

 

 

(508

)

 

 

(371

)

Interest cost

 

 

(12,263

)

 

 

(18,465

)

 

 

(1,502

)

 

 

(1,588

)

Actuarial loss

 

 

(38,366

)

 

 

(53,446

)

 

 

(6,415

)

 

 

(7,997

)

Benefits paid

 

 

23,614

 

 

 

33,350

 

 

 

3,985

 

 

 

3,593

 

Plan settlements

 

 

101,755

 

 

 

 

 

 

 

 

 

 

Benefit obligation at end of year

 

$

(408,429

)

 

$

(474,237

)

 

$

(50,835

)

 

$

(46,395

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

398,468

 

 

$

351,285

 

 

$

 

 

$

 

Actual return on plan assets

 

 

46,672

 

 

 

78,448

 

 

 

 

 

 

 

Employer contributions and benefit payments

 

 

6,019

 

 

 

2,085

 

 

 

3,985

 

 

 

3,593

 

Benefits paid

 

 

(23,614

)

 

 

(33,350

)

 

 

(3,985

)

 

 

(3,593

)

Plan settlements

 

 

(101,755

)

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

325,790

 

 

$

398,468

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

(2,363

)

 

$

(2,152

)

 

$

(4,211

)

 

$

(4,549

)

Noncurrent assets

 

 

1,907

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

(82,183

)

 

 

(73,617

)

 

 

(46,624

)

 

 

(41,846

)

Funded status

 

$

(82,639

)

 

$

(75,769

)

 

$

(50,835

)

 

$

(46,395

)

Pension Plans with Projected Benefit Obligations Greater than Plan Assets

Pension plans with projected benefit obligations greater than plan assets at December 31 are as follows:

 

 

 

 

2020

 

 

 

2019

 

Projected benefit obligations

 

$

350,091

 

 

$

474,237

 

Fair value of plan assets

 

$

265,546

 

 

$

398,468

 

Pension Plans with Accumulated Benefit Obligations Greater than Plan Assets

Pension plans with accumulated benefit obligations greater than plan assets at December 31 are as follows:

 

 

 

 

2020

 

 

 

2019

 

Accumulated benefit obligations

 

$

332,012

 

 

$

458,106

 

Fair value of plan assets

 

$

265,546

 

 

$

398,468

 

Long-term Targeted Asset Allocation Ranges

The long-term targeted asset allocation ranges for the pension benefit plans’ asset categories are as follows:

 

Asset Category

 

Allocation Range

Global equities

 

26% - 38%

Fixed income securities

 

44% - 64%

Alternatives, which may include equities and fixed income securities

 

10% - 16%

Cash and cash equivalents

 

0% - 5%

Schedule of Actual Asset Allocations of the Pension Benefit Plans' Assets

The asset allocations of the pension benefit plans’ assets at December 31 by asset category are as follows:

 

 

 

Pension Plans

 

Asset Category

 

 

2020

 

 

 

2019

 

Global equities

 

 

32

%

 

 

32

%

Fixed income securities

 

 

53

 

 

 

54

 

Other (includes cash and cash equivalents and alternatives)

 

 

15

 

 

 

14

 

Total

 

 

100

%

 

 

100

%

Schedule of Allocation of Plan Assets

Assets within our defined benefit pension plans were invested as follows:

 

(in thousands)

 

December 31, 2020

 

Asset Category

 

Level 1

 

 

Level 2

 

 

Total

 

Cash and cash equivalents

 

$

5,571

 

 

$

 

 

$

5,571

 

Global equity securities1

 

 

104,775

 

 

 

 

 

 

104,775

 

Fixed income securities2

 

 

143,415

 

 

 

29,494

 

 

 

172,909

 

Alternatives3

 

 

42,535

 

 

 

 

 

 

42,535

 

Total

 

$

296,296

 

 

$

29,494

 

 

$

325,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2019

 

Asset Category

 

Level 1

 

 

Level 2

 

 

Total

 

Cash and cash equivalents

 

$

6,671

 

 

$

 

 

$

6,671

 

Global equity securities1

 

 

127,688

 

 

 

 

 

 

127,688

 

Fixed income securities2

 

 

173,464

 

 

 

40,554

 

 

 

214,018

 

Alternatives3

 

 

50,091

 

 

 

 

 

 

50,091

 

Total

 

$

357,914

 

 

$

40,554

 

 

$

398,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Level 1 assets are international and domestic managed investments that track the MSCI All-Country World Index.

2

Level 1 assets are investments in a diversified portfolio of fixed income instruments of varying maturities representing corporates, U.S. treasuries, municipals and futures. Level 2 assets are thinly traded investments in a diversified portfolio of fixed income instruments of varying maturities representing mostly corporates securities.  Both Level 1 & Level 2 investments track the Bloomberg Barclay’s Long-term Credit Index.

3

Level 1 assets are long-term investment funds which are invested in tangible assets and real asset companies such as, infrastructure, natural resources and timber.

Pre-tax Components of Net Periodic Cost (Benefit)

Pre-tax components of net periodic cost (benefit) recognized in our Consolidated Statements of Operations were as follows for the years ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

Service cost

 

$

8,932

 

 

$

7,767

 

 

$

8,454

 

 

$

508

 

 

$

371

 

 

$

341

 

Interest cost

 

 

12,263

 

 

 

18,465

 

 

 

16,992

 

 

 

1,502

 

 

 

1,588

 

 

 

1,482

 

Expected return on plan assets

 

 

(15,474

)

 

 

(22,190

)

 

 

(20,035

)

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

111

 

 

 

211

 

 

 

186

 

 

 

(1,274

)

 

 

(8,844

)

 

 

(8,877

)

Amortization of actuarial loss

 

 

15,426

 

 

 

13,497

 

 

 

16,589

 

 

 

1,672

 

 

 

1,012

 

 

 

1,311

 

Net periodic cost (benefit) before pension settlement charge

 

 

21,258

 

 

 

17,750

 

 

 

22,186

 

 

 

2,408

 

 

 

(5,873

)

 

 

(5,743

)

Pension settlement charge

 

 

42,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic cost (benefit)

 

$

64,246

 

 

$

17,750

 

 

$

22,186

 

 

$

2,408

 

 

$

(5,873

)

 

$

(5,743

)

Schedule of Accumulated Other Comprehensive Income (Loss)

The amounts recorded in Accumulated Other Comprehensive Loss on our Consolidated Balance Sheets, that have not yet been recognized as components of net periodic benefit costs at December 31, net of tax, consist of:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2020

 

 

2019

 

 

 

2020

 

 

 

2019

 

Net loss

 

$

78,859

 

 

$

116,780

 

 

$

15,947

 

 

$

12,437

 

Prior service cost (credit)

 

 

166

 

 

 

248

 

 

 

(1,164

)

 

 

(2,106

)

Total amount unrecognized

 

$

79,025

 

 

$

117,028

 

 

$

14,783

 

 

$

10,331

 

Schedule of Expected Future Benefit Payments

Estimated future benefit payments, which reflect expected future service are as follows for the years indicated:

 

(in thousands)

 

Pension Plans

 

 

OPEB

 

2021

 

$

21,923

 

 

$

4,211

 

2022

 

$

22,386

 

 

$

3,730

 

2023

 

$

22,649

 

 

$

3,556

 

2024

 

$

22,638

 

 

$

3,274

 

2025

 

$

22,519

 

 

$

3,018

 

2026–2030

 

$

110,216

 

 

$

13,300

 

Weighted Average Assumptions Used to Determine the Benefit Obligation for Non-Deltic and Deltic Plans

The weighted average assumptions used to determine the benefit obligation for non-Deltic plans as of December 31 were:

 

 

 

Pension Plans

 

 

OPEB

 

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Discount rate

 

 

2.65

%

 

 

3.40

%

 

 

2.60

%

 

 

3.40

%

Rate of salaried compensation increase

 

 

3.00

%

 

 

3.00

%

 

 

 

 

 

 

The weighted average assumptions used to determine the benefit obligation for Deltic plans as of December 31 were:

 

 

 

Pension Plans

 

 

OPEB

 

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Discount rate

 

 

2.65

%

 

 

3.40

%

 

 

2.60

%

 

 

3.40

%

Rate of salaried compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

 

 

 

 

Schedule of Weighted Average Assumptions Used to Determine the Net Periodic Cost (Benefit) for Non-Deltic and Deltic Plans

The weighted average assumptions used for non-Deltic plans to determine the net periodic cost (benefit) for the years ended December 31 were:

 

 

 

Pension Plans

 

 

OPEB

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

Discount rate

 

 

3.40

%

 

 

4.40

%

 

 

3.85

%

 

 

3.40

%

 

 

4.40

%

 

 

3.65

%

Expected return on plan assets

 

 

5.75

%

 

 

6.25

%

 

 

6.25

%

 

 

 

 

 

 

 

 

 

Rate of salaried compensation increase

 

 

3.00

%

 

 

3.00

%

 

 

3.00

%

 

 

 

 

 

 

 

 

 

The weighted average assumptions used for Deltic plans to determine the net periodic cost (benefit) for the years ended December 31 were:

 

 

 

Pension Plans

 

 

OPEB

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

Discount rate

 

 

3.40

%

 

 

4.40

%

 

 

4.30

%

 

 

3.40

%

 

 

4.40

%

 

 

4.30

%

Expected return on plan assets

 

 

5.75

%

 

 

6.25

%

 

 

6.25

%

 

 

 

 

 

 

 

 

 

Rate of salaried compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

4.00

%