XML 67 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Summary of Information by Business Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Adjusted EBITDDA $ 382,228 $ 178,943 $ 297,193
Interest expense, net [1] (29,463) (30,361) (35,227)
Depreciation, depletion and amortization (76,261) (70,417) (70,848)
Basis of real estate sold (25,348) (20,554) (16,698)
Loss on extinguishment of debt   (5,512)  
Pension settlement charge (42,988)    
Non-operating pension and other postretirement employee benefits (14,226) (3,739) (7,648)
Gain (loss) on fixed assets 11 (865) (725)
Gain on sale of facility   9,176  
Inventory purchase price adjustment in cost of goods sold [2]     (1,849)
Deltic merger-related costs [3]     (22,119)
Income before income taxes 193,953 56,671 142,079
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Depreciation, depletion and amortization 76,261 70,417 70,848
Operating Segments [Member] | Timberlands [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDDA 182,802 133,987 169,834
Depreciation, depletion and amortization 51,047 46,601 48,201
Operating Segments [Member] | Wood Products [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDDA 176,095 12,901 130,583
Depreciation, depletion and amortization 23,611 22,059 21,416
Operating Segments [Member] | Real Estate Segment [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDDA 86,476 62,650 40,304
Depreciation, depletion and amortization 620 678 418
Basis of real estate sold (25,990) (20,749) (16,954)
Corporate [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDDA (48,451) (36,257) (37,785)
Depreciation, depletion and amortization 983 1,079 813
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDDA (14,694) 5,662 (5,743)
Basis of real estate sold $ 642 $ 195 $ 256
[1] Includes amortization of bond discounts and deferred loan fees.
[2] The effect of costs of goods sold for fair value adjustments to the carrying amounts of inventory acquired in business combinations.
[3] See Note 2: Mergers and Divestitures.