XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Share Based Compensation [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the six months ended June 30, 2021 included the following:

 

(Shares in thousands)

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

88,128

 

 

 

 

 

 

1,450

 

Restricted Stock Units (RSUs)

 

 

46,997

 

 

 

23,599

 

 

 

1,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of Equity-Based Compensation Expense and Related Income Tax Benefit

The following table details equity-based compensation expense and the related income tax benefit:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,372

 

 

$

1,243

 

 

$

2,596

 

 

$

2,401

 

Restricted stock units

 

 

727

 

 

 

718

 

 

 

1,392

 

 

 

1,426

 

Deferred compensation stock equivalent units expense

 

 

41

 

 

 

19

 

 

 

82

 

 

 

38

 

Total equity-based compensation expense

 

$

2,140

 

 

$

1,980

 

 

$

4,070

 

 

$

3,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

107

 

 

$

93

 

 

$

196

 

 

$

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Performance Share Awards Granted

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards granted in 2021:

 

Stock price as of valuation date

 

$

53.53

 

Risk-free rate

 

 

0.18

%

Expected volatility

 

 

45.56

%

Expected dividend yield1

 

 

 

Expected term (years)

 

 

3.00

 

 

 

 

 

 

 

1

Full dividend reinvestment assumed.