XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the nine months ended September 30, 2022, included the following:

 

(Shares in thousands)

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

92,490

 

 

 

 

 

 

971

 

Restricted Stock Units (RSUs)

 

 

58,549

 

 

 

39,594

 

 

 

1,323

 

Details of Compensation Expense and Related Income Tax Benefit for Specific Equity-Based Awards

The following details compensation expense and the related income tax benefit for company specific equity-based awards:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,535

 

 

$

1,416

 

 

$

4,351

 

 

$

4,012

 

Restricted stock units

 

 

825

 

 

 

805

 

 

 

2,335

 

 

 

2,197

 

Deferred compensation stock equivalent units expense

 

 

49

 

 

 

54

 

 

 

147

 

 

 

136

 

Total equity-based compensation expense

 

$

2,409

 

 

$

2,275

 

 

$

6,833

 

 

$

6,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

119

 

 

$

125

 

 

$

338

 

 

$

321

 

Fair Value of Performance Share Awards Granted

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards granted in 2022:

 

Stock price as of valuation date

 

$

55.02

 

Risk-free rate

 

 

1.79

%

Expected volatility

 

 

45.69

%

Expected dividend yield1

 

 

 

Expected term (years)

 

 

3.00

 

 

1

Full dividend reinvestment assumed.