XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
CatchMark Merger [Member]
Common Stock [Member]
Common Stock [Member]
CatchMark Merger [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
CatchMark Merger [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance, beginning of period at Dec. 31, 2020 $ 1,304,953   $ 66,876   $ 1,674,576   $ (315,510) $ (120,989)
Balance, beginning of period (shares) at Dec. 31, 2020     66,876,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 131,106           131,106  
Shares issued for stock compensation     $ 166   (166)      
Shares issued for stock compensation (shares)     166,000          
Equity-based compensation expense 1,930       1,930      
Pension plans and OPEB obligations, net of tax 2,953             2,953
Cash flow hedges, net of tax 64,107             64,107
Dividends on common stock (27,484)           (27,484)  
Other transactions, net (16)       81   (97)  
Balance, end of period at Mar. 31, 2021 1,477,549   $ 67,042   1,676,421   (211,985) (53,929)
Balance, end of period (shares) at Mar. 31, 2021     67,042,000          
Balance, beginning of period at Dec. 31, 2020 1,304,953   $ 66,876   1,674,576   (315,510) (120,989)
Balance, beginning of period (shares) at Dec. 31, 2020     66,876,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 384,678              
Cash flow hedges, net of tax 39,580              
Balance, end of period at Sep. 30, 2021 1,660,106   $ 67,100   1,679,332   (13,561) (72,765)
Balance, end of period (shares) at Sep. 30, 2021     67,100,000          
Balance, beginning of period at Mar. 31, 2021 1,477,549   $ 67,042   1,676,421   (211,985) (53,929)
Balance, beginning of period (shares) at Mar. 31, 2021     67,042,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 187,905           187,905  
Shares issued for stock compensation     $ 3   (3)      
Shares issued for stock compensation (shares)     3,000          
Equity-based compensation expense 2,140       2,140      
Pension plans and OPEB obligations, net of tax 2,845             2,845
Cash flow hedges, net of tax (31,163)             (31,163)
Dividends on common stock (27,489)           (27,489)  
Other transactions, net 2       103   (101)  
Balance, end of period at Jun. 30, 2021 1,611,789   $ 67,045   1,678,661   (51,670) (82,247)
Balance, end of period (shares) at Jun. 30, 2021     67,045,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 65,667           65,667  
Shares issued for stock compensation     $ 55   (55)      
Shares issued for stock compensation (shares)     55,000          
Equity-based compensation expense 2,275       2,275      
Pension plans and OPEB obligations, net of tax 2,846             2,846
Cash flow hedges, net of tax 6,636             6,636
Dividends on common stock (27,489)           (27,489)  
Other transactions, net (1,618)       (1,549)   (69)  
Balance, end of period at Sep. 30, 2021 1,660,106   $ 67,100   1,679,332   (13,561) (72,765)
Balance, end of period (shares) at Sep. 30, 2021     67,100,000          
Balance, beginning of period at Dec. 31, 2021 $ 1,526,133   $ 69,064   1,781,217   (280,910) (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021 69,064,000   69,064,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 163,880           163,880  
Shares issued for stock compensation     $ 308   (308)      
Shares issued for stock compensation (shares)     308,000          
Equity-based compensation expense 2,056       2,056      
Pension plans and OPEB obligations, net of tax 7,480             7,480
Cash flow hedges, net of tax 43,276             43,276
Dividends on common stock (30,524)           (30,524)  
Other transactions, net (103)       (25)   (78)  
Balance, end of period at Mar. 31, 2022 1,712,198   $ 69,372   1,782,940   (147,632) 7,518
Balance, end of period (shares) at Mar. 31, 2022     69,372,000          
Balance, beginning of period at Dec. 31, 2021 $ 1,526,133   $ 69,064   1,781,217   (280,910) (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021 69,064,000   69,064,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 330,057              
Cash flow hedges, net of tax 118,530              
Balance, end of period at Sep. 30, 2022 $ 2,405,419   $ 80,777   2,292,130   (52,089) 84,601
Balance, end of period (shares) at Sep. 30, 2022 80,777,000   80,777,000          
Balance, beginning of period at Mar. 31, 2022 $ 1,712,198   $ 69,372   1,782,940   (147,632) 7,518
Balance, beginning of period (shares) at Mar. 31, 2022     69,372,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 120,222           120,222  
Shares issued for stock compensation     $ 3   (3)      
Shares issued for stock compensation (shares)     3,000          
Equity-based compensation expense 2,368       2,368      
Repurchase of common stock (4,156)   $ (95)       (4,061)  
Repurchase of common stock (shares)     (95,000)          
Pension plans and OPEB obligations, net of tax 915             915
Cash flow hedges, net of tax 42,529             42,529
Dividends on common stock (30,524)           (30,524)  
Other transactions, net (1)       78   (79)  
Balance, end of period at Jun. 30, 2022 1,843,551   $ 69,280   1,785,383   (62,074) 50,962
Balance, end of period (shares) at Jun. 30, 2022     69,280,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 45,955           45,955  
Shares issued for stock compensation     $ 31   (31)      
Shares issued for stock compensation (shares)     31,000          
Equity-based compensation expense 2,409       2,409      
Repurchase of common stock (371)   $ (8)       (363)  
Repurchase of common stock (shares)     (8,000)          
Pension plans and OPEB obligations, net of tax 914             914
Cash flow hedges, net of tax 32,725             32,725
Dividends on common stock (35,530)           (35,530)  
Common stock issued for CatchMark merger   $ 515,766   $ 11,474   $ 504,292    
Common stock issued for CatchMark merger (Shares)       11,474,000        
Other transactions, net         77   (77)  
Balance, end of period at Sep. 30, 2022 $ 2,405,419   $ 80,777   $ 2,292,130   $ (52,089) $ 84,601
Balance, end of period (shares) at Sep. 30, 2022 80,777,000   80,777,000