XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the nine months ended September 30, 2024 included the following:

 

 

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

130,536

 

 

 

 

 

 

2,767

 

Restricted Stock Units (RSUs)

 

 

121,726

 

 

 

45,014

 

 

 

1,657

 

Details of Compensation Expense and Related Income Tax Benefit for Specific Equity-Based Awards

The following table details compensation expense and the related income tax benefit for company specific equity-based awards:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,635

 

 

$

1,483

 

 

$

4,628

 

 

$

3,623

 

Restricted stock units

 

 

1,260

 

 

 

1,084

 

 

 

3,691

 

 

 

2,702

 

Deferred compensation stock equivalent units expense

 

 

51

 

 

 

49

 

 

 

149

 

 

 

147

 

Total equity-based compensation expense

 

$

2,946

 

 

$

2,616

 

 

$

8,468

 

 

$

6,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

197

 

 

$

135

 

 

$

554

 

 

$

394

 

 

Fair Value of Performance Share Awards Granted

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards granted in 2024:

 

Stock price as of valuation date

$

44.67

 

Risk-free rate

 

4.20

%

Expected volatility

 

27.71

%

Expected dividend yield1

 

 

Expected term (years)

 

3.00

 

 

1

Full dividend reinvestment assumed.