XML 44 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Summary of Information by Business Segment) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Adjusted EBITDDA $ 45,902 $ 56,278 $ 178,797 $ 159,500
Interest expense, net (9,635) [1] (7,971) [1] (18,049) [2] (15,783) [2]
Depreciation, depletion and amortization (25,487) (30,248) (85,150) (89,099)
Basis of real estate sold (12,905) (6,109) (73,522) (21,624)
CatchMark merger-related expenses 0 0 0 (2,453)
Gain on fire damage 0 16,326 0 39,436
Non-operating pension and other postretirement employee benefits 200 (228) 602 (685)
Loss on disposal of assets (338) (18) (267) (39)
Other 1,516 370 1,348 638
Income (loss) before income taxes (747) 28,400 3,759 69,891
Bond discounts and deferred loan fees 406 [1] 410 [1] 1,219 [2] 1,228 [2]
Total depreciation, depletion and amortization 25,893 30,658 86,369 90,327
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Depreciation, depletion and amortization 25,487 30,248 85,150 89,099
Operating Segments [Member] | Timberlands [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA 35,824 42,062 104,696 118,017
Depreciation, depletion and amortization 16,778 19,267 51,193 55,623
Operating Segments [Member] | Wood Products [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA (9,581) 15,039 (16,525) 26,975
Depreciation, depletion and amortization 8,395 10,740 33,138 32,723
Operating Segments [Member] | Real Estate Segment [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA 31,861 14,165 127,657 45,867
Depreciation, depletion and amortization 138 120 412 397
Basis of real estate sold 12,908 6,111 73,530 21,629
Corporate [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA (12,203) (11,696) (36,624) (32,958)
Depreciation, depletion and amortization 176 121 407 356
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA 1 (3,292) (407) 1,599
Basis of real estate sold $ (3) $ (2) $ (8) $ (5)
[1]

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.
[2]

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.