XML 35 R23.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Equity-Based Compensation Plans | 12 Months Ended
--- | ---
Dec. 31, 2024
Share-Based Payment Arrangement, Noncash Expense [Abstract] |
Equity-Based Compensation Plans | NOTE 12. EQUITY-BASE D COMPENSATION PLANS We issue new shares of common stock to settle performance stock awards (PSAs), restricted stock units (RSUs) and deferred compensation stock equivalent units. At December 31, 2024, a pproximately 1.5 million sha res were available for future use under our long-term incentive plans. The following table details our compensation expense and the related income tax benefit for company specific equity awards for the year ended December 31:
(in thousands) |  | 2024 |  |  | 2023 |  |  | 2022 |
Employee equity-based compensation expense: |  |  |  |  |  |  |  |  |
Performance stock awards |  | $ | 6,010 |  |  | $ | 5,101 |  |  | $ | 5,887 |
Restricted stock units |  |  | 4,802 |  |  |  | 3,818 |  |  |  | 3,107 |
Deferred compensation stock equivalent units expense |  |  | 198 |  |  |  | 196 |  |  |  | 196 |
Total equity-based compensation expense |  | $ | 11,010 |  |  | $ | 9,115 |  |  | $ | 9,190 |
Total tax benefit recognized for share-based payment awards |  | $ | 656 |  |  | $ | 549 |  |  | $ | 457 |
Additionally, during the year ended December 31, 2022, we recognized $9.3 million in stock-based compensation expense for the accelerated vesting of CatchMark equity awards related to the CatchMark merger which is included in CatchMark merger-related expenses on the Consolidated Statements of Operations. See Note 1: Summary of Significant Accounting Policies for additional information. PERFORMANCE STOCK AWARDS During 2024, 2023 and 2022, officers and certain other employees of the company were granted performance share awards (PSAs). PSAs granted under the stock incentive plans have a three-year performance period and shares are issued at the end of the period to the extent that performance measures are met. Performance share awards are earned based on the company's total shareholder return (TSR) over a three-year performance period relative to the median TSR of performance peer group (weighted 50%) and the company's TSR percentile ranking relative to all companies within the NAREIT All Equity REITs Index (of which we are a member) (weighted 50%) over such performance period. TSR is calculated based on stock price appreciation plus cash and share distributions. The number of shares actually issued, as a percentage of the amount subject to the PSA, could range from 0% to 200%. PSAs granted under our stock incentive plans do not have voting rights unless and until shares are issued upon settlement. If shares are issued at the end of the three-year performance measurement period, the recipients will receive dividend equivalents in the form of additional shares at the time of payment equal to the dividends that would have been paid on the shares earned had the recipients owned the shares during the three-year period. Therefore, the shares are not considered participating securities. Since the awards contain a market condition, the effect of the market condition is reflected in the grant-date fair value, which is estimated using a Monte Carlo simulation. This method is used to estimate the stock prices of PotlatchDeltic and the selected peer companies at the end of the three-year performance period. The Monte Carlo simulation uses inputs such as stock prices and expected volatility of PotlatchDeltic and the peer groups of companies as of the award date. Multiple simulations are generated, resulting in share prices and total shareholder return values for PotlatchDeltic and the peer groups of companies. For each simulation, the total shareholder return of PotlatchDeltic is ranked against that of the peer groups of companies. The future value of the performance share unit is calculated based on a multiplier for the median outperformance and percentile ranking and then discounted to present value. The discount rate is the risk-free rate as of the award date for a term consistent with the performance period. Awards are also credited with dividend equivalents at the end of the performance period, and as a result, award values are not adjusted for dividends. The following table presents the key inputs used in calculating the fair value of the PSAs and the resulting fair values:
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Stock price as of valuation date |  | $ | 44.67 |  |  | $ | 47.55 |  |  | $ | 55.02 |
Risk-free rate |  |  | 4.20 | % |  |  | 4.14 | % |  |  | 1.79 | %
Expected volatility |  |  | 27.71 | % |  |  | 36.24 | % |  |  | 45.69 | %
Expected dividend yield 1 |  |  | — |  |  |  | — |  |  |  | — |
Expected term (years) |  |  | 3.00 |  |  |  | 3.00 |  |  |  | 3.00 |
Fair value of a performance share |  | $ | 52.92 |  |  | $ | 61.21 |  |  | $ | 76.18 |
1. | Full dividend reinvestment assumed.
The following table summarizes outstanding PSAs as of December 31 and the changes during each year:
|  | 2024 |  |  | 2023 |  |  | 2022 |
(in thousands, except per share amounts) |  | Shares |  |  | Weighted Average Grant Date Fair Value |  |  | Shares |  |  | Weighted Average Grant Date Fair Value |  |  | Shares |  |  | Weighted Average Grant Date Fair Value |
Nonvested shares outstanding at January 1 |  |  | 179,606 |  |  | $ | 68.15 |  |  |  | 174,900 |  |  | $ | 73.14 |  |  |  | 202,447 |  |  | $ | 55.16 |
Granted |  |  | 130,536 |  |  | $ | 52.92 |  |  |  | 106,342 |  |  | $ | 61.21 |  |  |  | 92,490 |  |  | $ | 76.18 |
Vested |  |  | (81,421 | ) |  | $ | 76.15 |  |  |  | (73,459 | ) |  | $ | 69.72 |  |  |  | (119,066 | ) |  | $ | 45.04 |
Forfeited |  |  | (10,850 | ) |  | $ | 60.23 |  |  |  | (28,177 | ) |  | $ | 68.81 |  |  |  | (971 | ) |  | $ | 60.42 |
Nonvested shares outstanding at December 31 |  |  | 217,871 |  |  | $ | 56.42 |  |  |  | 179,606 |  |  | $ | 68.15 |  |  |  | 174,900 |  |  | $ | 73.14 |
Total grant date fair value of PSA awards vested during the year |  | $ | 6,200 |  |  |  |  |  | $ | 5,122 |  |  |  |  |  | $ | 5,363 |  |  |  |
Total fair value of PSA awards vested during the year |  | $ | 2,514 |  |  |  |  |  | $ | 3,694 |  |  |  |  |  | $ | 6,735 |  |  |  |
As of December 31, 2024, there was $6.5 million of unrecognized compensation cost related to nonvested PSAs, which is expected to be recognized over a weighted-average period of 1.6 years. RESTRICTED STOCK UNITS During 2024, 2023 and 2022, directors, officers, and certain other employees of the company were granted RSU awards that will vest from one to three years. RSU awards are credited with dividend equivalents for any dividends paid on the company's common stock during the vesting period. Recipients will receive dividend equivalents in the form of additional shares of common stock at the date the vested RSUs are settled. Any forfeited RSUs will not receive dividends. Therefore, the shares are not considered participating securities. The following table summarizes outstanding RSU awards as of December 31 and the changes during each year:
|  | 2024 |  |  | 2023 |  |  | 2022 |
(in thousands, except per share amounts) |  | Shares |  |  | Weighted Average Grant Date Fair Value |  |  | Shares |  |  | Weighted Average Grant Date Fair Value |  |  | Shares |  |  | Weighted Average Grant Date Fair Value |
Nonvested shares outstanding at January 1 |  |  | 180,368 |  |  | $ | 48.94 |  |  |  | 110,123 |  |  | $ | 52.94 |  |  |  | 132,899 |  |  | $ | 47.19 |
Granted |  |  | 138,126 |  |  | $ | 44.03 |  |  |  | 127,579 |  |  | $ | 47.01 |  |  |  | 59,549 |  |  | $ | 53.61 |
Vested |  |  | (74,150 | ) |  | $ | 50.36 |  |  |  | (44,607 | ) |  | $ | 52.79 |  |  |  | (81,002 | ) |  | $ | 43.92 |
Forfeited |  |  | (8,608 | ) |  | $ | 46.69 |  |  |  | (12,727 | ) |  | $ | 50.76 |  |  |  | (1,323 | ) |  | $ | 58.48 |
Nonvested shares outstanding at December 31 |  |  | 235,736 |  |  | $ | 45.75 |  |  |  | 180,368 |  |  | $ | 48.94 |  |  |  | 110,123 |  |  | $ | 52.94 |
Total grant date fair value of RSU awards vested during the year |  | $ | 3,734 |  |  |  |  |  | $ | 2,355 |  |  |  |  |  | $ | 3,557 |  |  |  |
Total fair value of RSU awards vested during the year |  | $ | 3,066 |  |  |  |  |  | $ | 2,150 |  |  |  |  |  | $ | 3,634 |  |  |  |
As of December 31, 2024, there was $5.5 million of total unrecognized compensation cost related to nonvested RSU awards, which is expected to be recognized over a weighted-average period of 1.4 years. DEFERRED COMPENSATION STOCK EQUIVALENT UNITS A long-term incentive award was granted annually to our directors through December 2017. The awards are payable on or after a director's separation from service (subject to the terms of the director's deferral election). Directors may also ele ct to defer their annual cash retainers and awards of RSUs, payable in the form of stock. Additionally, issuance of RSUs awarded to certain officers and employees may also be deferred at the election of the officers or employees, as applicable. All stock unit equivalent accounts are credited with dividend equivalents. At December 31, 2024, vested deferred shares that will be distributed in the future to directors or officers and employees as common stock were 229,439 and 4,290, respectively.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration