XML 45 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Summary of Information by Business Segment) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenues $ 314,179 $ 255,131 $ 857,424 $ 803,929
Basis of real estate sold 26,022 12,905 47,370 73,522
Cost of goods sold 257,130 227,556 716,867 722,189
Segment selling, general and administrative expenses 20,088 20,403 61,750 61,882
Segment operating income (loss) 35,058 7,172 76,414 19,858
Depreciation, depletion and amortization 26,370 25,893 78,907 86,369
Loss (gain) on disposal of assets (234) (338) (658) (267)
Adjusted EBITDDA 89,263 45,902 204,655 178,797
Timberlands [Member]        
Segment Reporting Information [Line Items]        
Revenues 78,716 77,018 228,810 216,800
Wood Products [Member]        
Segment Reporting Information [Line Items]        
Revenues 165,881 139,412 502,345 441,589
Real Estate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues 69,582 38,701 126,269 145,540
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenues 343,452 283,245 940,718 884,013
Fiber costs 79,588 67,552 236,116 216,595
Freight, logging and hauling 74,984 74,143 216,544 212,963
Manufacturing costs 61,913 58,025 184,231 175,845
Finished goods inventory change 1,994 2,883 (2,829) (1,061)
Depreciation, depletion and amortization 25,827 25,311 75,858 84,743
Basis of real estate sold 26,024 12,908 47,378 73,530
Other 16,223 15,308 42,531 40,629
Cost of goods sold 286,139 255,674 799,829 801,874
Segment selling, general and administrative expenses 7,825 8,024 23,754 24,851
Segment operating income (loss) 49,488 19,547 117,135 57,288
Depreciation, depletion and amortization 25,413 24,855 77,179 83,373
Loss (gain) on disposal of assets 235 338 658 267
Adjusted EBITDDA 101,574 58,104 242,350 215,828
Operating Segments [Member] | Timberlands [Member]        
Segment Reporting Information [Line Items]        
Revenues 107,989 105,132 312,104 296,884
Fiber costs 0 0 0 0
Freight, logging and hauling 53,038 56,829 152,544 157,158
Manufacturing costs 0 0 0 0
Finished goods inventory change 0 0 0 0
Depreciation, depletion and amortization 16,083 16,778 46,148 51,193
Basis of real estate sold 0 0 0 0
Other 11,125 10,294 29,003 28,057
Cost of goods sold 79,960 83,573 227,695 235,425
Segment selling, general and administrative expenses 3,104 2,513 8,553 7,956
Segment operating income (loss) 24,925 19,046 75,856 53,503
Depreciation, depletion and amortization 15,797 16,450 47,089 50,210
Loss (gain) on disposal of assets (5) 0 (5) 0
Adjusted EBITDDA 41,003 35,824 122,940 104,696
Operating Segments [Member] | Wood Products [Member]        
Segment Reporting Information [Line Items]        
Revenues 165,881 139,412 502,345 441,589
Fiber costs 79,588 67,552 236,116 216,595
Freight, logging and hauling 21,946 17,314 64,000 55,805
Manufacturing costs 61,913 58,025 184,231 175,845
Finished goods inventory change 1,994 2,883 (2,829) (1,061)
Depreciation, depletion and amortization 9,582 8,395 29,308 33,138
Basis of real estate sold 0 0 0 0
Other 328 430 923 549
Cost of goods sold 175,243 154,492 511,749 480,548
Segment selling, general and administrative expenses 2,934 3,234 9,999 10,979
Segment operating income (loss) (12,296) (18,314) (19,403) (49,938)
Depreciation, depletion and amortization 9,474 8,288 29,629 32,815
Loss (gain) on disposal of assets 240 338 663 275
Adjusted EBITDDA (2,474) (9,581) 10,889 (16,525)
Operating Segments [Member] | Real Estate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues 69,582 38,701 126,269 145,540
Fiber costs 0 0 0 0
Freight, logging and hauling 0 0 0 0
Manufacturing costs 0 0 0 0
Finished goods inventory change 0 0 0 0
Depreciation, depletion and amortization 162 138 402 412
Basis of real estate sold 26,024 12,908 47,378 73,530
Other 4,770 4,584 12,605 12,023
Cost of goods sold 30,936 17,609 60,385 85,901
Segment selling, general and administrative expenses 1,787 2,277 5,202 5,916
Segment operating income (loss) 36,859 18,815 60,682 53,723
Depreciation, depletion and amortization 142 117 461 348
Loss (gain) on disposal of assets 0 0 0 (8)
Adjusted EBITDDA 63,045 31,861 108,521 127,657
Corporate [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA [1] (12,042) (12,203) (37,355) (36,624)
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues [2] (29,273) (28,114) (83,294) (80,084)
Basis of real estate sold (2) (3) (8) (8)
Adjusted EBITDDA [3] (269) 1 (340) (407)
Intersegment Eliminations [Member] | Timberlands [Member]        
Segment Reporting Information [Line Items]        
Revenues (29,273) (28,114) (83,294) (80,084)
Intersegment Eliminations [Member] | Wood Products [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Intersegment Eliminations [Member] | Real Estate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues $ 0 $ 0 $ 0 $ 0
[1] Corporate Adjusted EBITDDA includes costs specifically not allocated to the segments including, but not limited to, certain corporate department direct expenses and employee wages and benefits. Corporate Adjusted EBITDDA is regularly provided to the CODM.
[2] Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.
[3] Includes elimination of intersegment profit in ending Wood Products inventory for logs purchased from our Timberlands segment and LIFO adjustments.