XML 65 R52.htm IDEA: XBRL DOCUMENT
v3.22.4

Condensed Parent Company Financial Statements (Tables) - Parent Company [Member] | 12 Months Ended
--- | ---
Dec. 31, 2022
Schedule of Condensed Balance Sheet | BALANCE SHEETS
|  | December 31, |
(in thousands) |  | 2022 |  |  | 2021 |
ASSETS |  |  |  |  |  |
Cash and due from banks |  | $ | 272,179 |  |  | $ | 163,356 |
Investment in subsidiaries—Bank |  |  | 2,408,260 |  |  |  | 2,636,220 |
Investment in subsidiaries—Nonbank |  |  | 11,810 |  |  |  | 10,121 |
Securities available-for-sale, at fair value |  |  | — |  |  |  | — |
Other assets |  |  | 39,131 |  |  |  | 39,678 |
Total Assets |  | $ | 2,731,380 |  |  | $ | 2,849,375 |
LIABILITIES |  |  |  |  |  |
Subordinated debt and junior subordinated debt |  | $ | 281,404 |  |  | $ | 132,860 |
Dividends payable and other liabilities |  |  | 23,314 |  |  |  | 23,349 |
Total Liabilities |  |  | 304,718 |  |  |  | 156,209 |
SHAREHOLDERS’ EQUITY |  |  | 2,426,662 |  |  |  | 2,693,166 |
Total Liabilities and Shareholders’ Equity |  | $ | 2,731,380 |  |  | $ | 2,849,375 |
Schedule of Condensed Income Statement | STATEMENTS OF INCOME
|  | For the years ended December 31, |
(in thousands) |  | 2022 |  |  | 2021 |  |  | 2020 |
Dividends from subsidiaries—Bank |  | $ | 172,500 |  |  | $ | 250,500 |  |  | $ | 64,000 |
Dividends from subsidiaries—Nonbank |  |  | 1,750 |  |  |  | 1,800 |  |  |  | 1,200 |
Income from securities |  |  | — |  |  |  | — |  |  |  | (22 | )
Other income |  |  | 4 |  |  |  | — |  |  |  | 485 |
Total income |  |  | 174,254 |  |  |  | 252,300 |  |  |  | 65,663 |
Interest expense |  |  | 10,860 |  |  |  | 5,673 |  |  |  | 6,964 |
Other expense |  |  | 5,851 |  |  |  | 5,698 |  |  |  | 5,415 |
Total expense |  |  | 16,711 |  |  |  | 11,371 |  |  |  | 12,379 |
Income before income tax benefit and undistributed net income of subsidiaries |  |  | 157,543 |  |  |  | 240,929 |  |  |  | 53,284 |
Income tax benefit |  |  | (3,652 | ) |  |  | (4,163 | ) |  |  | (2,471 | )
Income before undistributed net income of subsidiaries |  |  | 161,195 |  |  |  | 245,092 |  |  |  | 55,755 |
Equity in undistributed net income (excess dividends) of subsidiaries |  |  | 30,918 |  |  |  | (2,832 | ) |  |  | 66,289 |
Net income |  |  | 192,113 |  |  |  | 242,260 |  |  |  | 122,044 |
Preferred stock dividends |  |  | 10,125 |  |  |  | 10,125 |  |  |  | 2,644 |
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |  | $ | 181,988 |  |  | $ | 232,135 |  |  | $ | 119,400 |
Schedule of Condensed Cash Flow Statement | STATEMENTS OF CASH FLOWS
|  | For the years ended December 31, |
(in thousands) |  | 2022 |  |  | 2021 |  |  | 2020 |
OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |
Net income |  | $ | 192,113 |  |  | $ | 242,260 |  |  | $ | 122,044 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |
(Equity in undistributed net income) excess dividends of subsidiaries |  |  | (30,918 | ) |  |  | 2,832 |  |  |  | (66,289 | )
Decrease (increase) in other assets |  |  | 582 |  |  |  | (1,453 | ) |  |  | 121 |
Net securities losses |  |  | — |  |  |  | — |  |  |  | 22 |
Other—net |  |  | 6,941 |  |  |  | 7,984 |  |  |  | 5,865 |
Net cash provided by operating activities |  |  | 168,718 |  |  |  | 251,623 |  |  |  | 61,763 |
INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |
Proceeds from sales—securities available-for-sale |  |  | — |  |  |  | — |  |  |  | 203 |
Acquisitions and additional capitalization of subsidiaries, net of cash acquired |  |  | (100 | ) |  |  | — |  |  |  | (35,000 | )
Net cash used in investing activities |  |  | (100 | ) |  |  | — |  |  |  | (34,797 | )
FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |
Repayment of subordinated and junior subordinated debt |  |  | — |  |  |  | (35,000 | ) |  |  | (6,702 | )
Issuance of subordinated debt |  |  | 147,702 |  |  |  | — |  |  |  | — |
Issuance of common stock |  |  | — |  |  |  | — |  |  |  | 59 |
Issuance of preferred stock |  |  | — |  |  |  | — |  |  |  | 144,484 |
Treasury shares purchased—net |  |  | (116,047 | ) |  |  | (179,882 | ) |  |  | (24,540 | )
Dividends paid to common and preferred shareholders |  |  | (91,450 | ) |  |  | (96,609 | ) |  |  | (87,897 | )
Net cash (used in) provided by financing activities |  |  | (59,795 | ) |  |  | (311,491 | ) |  |  | 25,404 |
Net increase (decrease) in cash and cash equivalents |  |  | 108,823 |  |  |  | (59,868 | ) |  |  | 52,370 |
Cash and cash equivalents at beginning of year |  |  | 163,356 |  |  |  | 223,224 |  |  |  | 170,854 |
Cash and cash equivalents at end of year |  | $ | 272,179 |  |  | $ | 163,356 |  |  | $ | 223,224 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |